GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Retail - Cyclical » Purefun Group AB (OSTO:PURE) » Definitions » Altman Z-Score

Purefun Group AB (OSTO:PURE) Altman Z-Score : 3.40 (As of Dec. 15, 2024)


View and export this data going back to 2022. Start your Free Trial

What is Purefun Group AB Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.38 is strong.

Purefun Group AB has a Altman Z-Score of 3.40, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Purefun Group AB's Altman Z-Score or its related term are showing as below:

OSTO:PURE' s Altman Z-Score Range Over the Past 10 Years
Min: 3.38   Med: 4.13   Max: 4.93
Current: 3.38

During the past 4 years, Purefun Group AB's highest Altman Z-Score was 4.93. The lowest was 3.38. And the median was 4.13.


Purefun Group AB Altman Z-Score Historical Data

The historical data trend for Purefun Group AB's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Purefun Group AB Altman Z-Score Chart

Purefun Group AB Annual Data
Trend Apr20 Apr21 Apr22 Apr23
Altman Z-Score
- - 4.93 4.55

Purefun Group AB Quarterly Data
Apr20 Oct20 Apr21 Jul21 Oct21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Jan24 Apr24 Jul24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4.08 4.10 4.01 3.69 3.62

Competitive Comparison of Purefun Group AB's Altman Z-Score

For the Internet Retail subindustry, Purefun Group AB's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Purefun Group AB's Altman Z-Score Distribution in the Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Purefun Group AB's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Purefun Group AB's Altman Z-Score falls into.



Purefun Group AB Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Purefun Group AB's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.3106+1.4*0+3.3*0.0697+0.6*2.2469+1.0*1.4533
=3.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jul. 2024:
Total Assets was kr141.0 Mil.
Total Current Assets was kr75.6 Mil.
Total Current Liabilities was kr31.8 Mil.
Retained Earnings was kr0.0 Mil.
Pre-Tax Income was 1.8 + 0.933 + 2.3 + 3.3 = kr8.3 Mil.
Interest Expense was -0.4 + -0.394 + -0.3 + -0.4 = kr-1.5 Mil.
Revenue was 49.2 + 43.722 + 62 + 50 = kr204.9 Mil.
Market Cap (Today) was kr109.2 Mil.
Total Liabilities was kr48.6 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(75.6 - 31.8)/141
=0.3106

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(8.333 - -1.494)/141
=0.0697

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=109.200/48.6
=2.2469

X5=Revenue/Total Assets
=204.922/141
=1.4533

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Purefun Group AB has a Altman Z-Score of 3.40 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Purefun Group AB  (OSTO:PURE) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Purefun Group AB Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Purefun Group AB's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Purefun Group AB Business Description

Traded in Other Exchanges
N/A
Address
Henckels torg 3, Helsingborg, SWE, 252 36
Purefun Group AB is a group focusing on e-commerce with non-durable goods in the Nordic region. The company is active in the Nordic e-commerce market, primarily in the adult toys segment, and the company operates the well-established e-commerce platform Vuxen.