GURUFOCUS.COM » STOCK LIST » Industrials » Business Services » Hatch Work Co Ltd (TSE:148A) » Definitions » Altman Z-Score

Hatch Work Co (TSE:148A) Altman Z-Score : 2.05 (As of Dec. 12, 2024)


View and export this data going back to 2024. Start your Free Trial

What is Hatch Work Co Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 2.05 is in the grey area. This implies that the company is under some kind of financial stress. If it is below 1.8, the company may face bankruptcy risk.

Hatch Work Co has a Altman Z-Score of 2.05, indicating it is in Grey Zones. This implies that Hatch Work Co is in some kind of financial stress. If it is below 1.81, the company may face bankrupcy risk.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Hatch Work Co's Altman Z-Score or its related term are showing as below:

TSE:148A' s Altman Z-Score Range Over the Past 10 Years
Min: 1.84   Med: 1.98   Max: 2.11
Current: 2.05

During the past 3 years, Hatch Work Co's highest Altman Z-Score was 2.11. The lowest was 1.84. And the median was 1.98.


Hatch Work Co Altman Z-Score Historical Data

The historical data trend for Hatch Work Co's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Hatch Work Co Altman Z-Score Chart

Hatch Work Co Annual Data
Trend Dec21 Dec22 Dec23
Altman Z-Score
- - -

Hatch Work Co Quarterly Data
Dec21 Dec22 Sep23 Dec23 Mar24 Jun24
Altman Z-Score Get a 7-Day Free Trial - - - 1.84 2.11

Competitive Comparison of Hatch Work Co's Altman Z-Score

For the Specialty Business Services subindustry, Hatch Work Co's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Hatch Work Co's Altman Z-Score Distribution in the Business Services Industry

For the Business Services industry and Industrials sector, Hatch Work Co's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Hatch Work Co's Altman Z-Score falls into.



Hatch Work Co Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Hatch Work Co's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.2589+1.4*-0.3854+3.3*0.0448+0.6*2.3515+1.0*0.7231
=2.05

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2024:
Total Assets was 円2,363 Mil.
Total Current Assets was 円2,040 Mil.
Total Current Liabilities was 円1,428 Mil.
Retained Earnings was 円-911 Mil.
Pre-Tax Income was 66.806 + 2.665 + 32.673 + 0 = 円102 Mil.
Interest Expense was -1.309 + -1.386 + -1.108 + 0 = 円-4 Mil.
Revenue was 615.495 + 548.069 + 545.221 + 0 = 円1,709 Mil.
Market Cap (Today) was 円3,965 Mil.
Total Liabilities was 円1,686 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(2039.773 - 1427.879)/2363.282
=0.2589

X2=Retained Earnings/Total Assets
=-910.909/2363.282
=-0.3854

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(102.144 - -3.803)/2363.282
=0.0448

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=3964.520/1685.969
=2.3515

X5=Revenue/Total Assets
=1708.785/2363.282
=0.7231

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Hatch Work Co has a Altman Z-Score of 2.05 indicating it is in Grey Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Hatch Work Co  (TSE:148A) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Hatch Work Co Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Hatch Work Co's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Hatch Work Co Business Description

Comparable Companies
Traded in Other Exchanges
N/A
Address
DF Building 2-2-8 Minamiaoyama, Minato-ku, Tokyo, JPN, 107-0062
Hatch Work Co Ltd provides the monthly parking search portalsite "At Parking", the monthly parking online management support service "At Parking Cloud" and the rental meeting room service "At Business Center".

Hatch Work Co Headlines

No Headlines