GURUFOCUS.COM » STOCK LIST » Consumer Defensive » Education » Vasta Platform Ltd (NAS:VSTA) » Definitions » Altman Z-Score

VSTA (Vasta Platform) Altman Z-Score : 0.48 (As of Dec. 14, 2024)


View and export this data going back to 2020. Start your Free Trial

What is Vasta Platform Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of 0.49 is in distress zone. This implies bankruptcy possibility in the next two years.

Vasta Platform has a Altman Z-Score of 0.48, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Vasta Platform's Altman Z-Score or its related term are showing as below:

VSTA' s Altman Z-Score Range Over the Past 10 Years
Min: 0.49   Med: 0.63   Max: 2.12
Current: 0.49

During the past 6 years, Vasta Platform's highest Altman Z-Score was 2.12. The lowest was 0.49. And the median was 0.63.


Vasta Platform Altman Z-Score Historical Data

The historical data trend for Vasta Platform's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Vasta Platform Altman Z-Score Chart

Vasta Platform Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Altman Z-Score
Get a 7-Day Free Trial - 1.92 0.59 0.66 0.58

Vasta Platform Quarterly Data
Dec19 Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.55 0.58 0.59 0.63 0.53

Competitive Comparison of Vasta Platform's Altman Z-Score

For the Education & Training Services subindustry, Vasta Platform's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Vasta Platform's Altman Z-Score Distribution in the Education Industry

For the Education industry and Consumer Defensive sector, Vasta Platform's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Vasta Platform's Altman Z-Score falls into.



Vasta Platform Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Vasta Platform's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0312+1.4*-0.0628+3.3*0.0314+0.6*0.3247+1.0*0.2307
=0.48

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was $1,300.3 Mil.
Total Current Assets was $234.3 Mil.
Total Current Liabilities was $193.7 Mil.
Retained Earnings was $-81.7 Mil.
Pre-Tax Income was -19.909 + -17.655 + 7.375 + 20.332 = $-9.9 Mil.
Interest Expense was -12.908 + -11.878 + -14.019 + -11.914 = $-50.7 Mil.
Revenue was 39.762 + 54.65 + 92.517 + 113.088 = $300.0 Mil.
Market Cap (Today) was $165.2 Mil.
Total Liabilities was $508.7 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(234.298 - 193.679)/1300.278
=0.0312

X2=Retained Earnings/Total Assets
=-81.72/1300.278
=-0.0628

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-9.857 - -50.719)/1300.278
=0.0314

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=165.154/508.662
=0.3247

X5=Revenue/Total Assets
=300.017/1300.278
=0.2307

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Vasta Platform has a Altman Z-Score of 0.48 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Vasta Platform  (NAS:VSTA) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Vasta Platform Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Vasta Platform's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Vasta Platform Business Description

Traded in Other Exchanges
N/A
Address
Avenue Paulista, 901, 5th Floor, Bela Vista, Sao Paulo, SP, BRA, CEP 01310-100
Vasta Platform Ltd operates as an education company in Brazil, engaged in providing end-to-end educational and digital solutions that cater to all needs of private schools operating in the K-12 educational segment. Its business segments are Content and EdTech Platform, and Digital Platform. The Content and EdTech platform derives its results from educational content solutions through digital and printed content, including textbooks, learning systems and other complementary educational services. The Digital Platform enables private schools to aggregate multiple learning strategies and helps them to focus on education through the Business' physical and digital e-commerce platform and other digital services.

Vasta Platform Headlines

From GuruFocus

Vasta Announces Third Quarter 2024 Results

By Business Wire 11-07-2024

Q2 2020 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 02-09-2024

Q2 2023 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 02-09-2024

Q1 2022 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 02-09-2024

Q3 2022 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 02-09-2024

Q1 2024 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 05-09-2024

Q3 2021 Vasta Platform Ltd Earnings Call Transcript

By GuruFocus Research 02-09-2024

Vasta Announces Second Quarter 2024 Results

By Business Wire 08-07-2024