GURUFOCUS.COM » STOCK LIST » Technology » Software » SMTrack Bhd (XKLS:0169) » Definitions » Altman Z-Score

SMTrack Bhd (XKLS:0169) Altman Z-Score : -0.73 (As of Dec. 14, 2024)


View and export this data going back to 2011. Start your Free Trial

What is SMTrack Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Warning Sign:

Altman Z-score of -0.73 is in distress zone. This implies bankruptcy possibility in the next two years.

SMTrack Bhd has a Altman Z-Score of -0.73, indicating it is in Distress Zones. This implies bankrupcy possibility in the next two years.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for SMTrack Bhd's Altman Z-Score or its related term are showing as below:

XKLS:0169' s Altman Z-Score Range Over the Past 10 Years
Min: -0.73   Med: 5.41   Max: 22.38
Current: -0.73

During the past 9 years, SMTrack Bhd's highest Altman Z-Score was 22.38. The lowest was -0.73. And the median was 5.41.


SMTrack Bhd Altman Z-Score Historical Data

The historical data trend for SMTrack Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

SMTrack Bhd Altman Z-Score Chart

SMTrack Bhd Annual Data
Trend Sep10 Sep11 Sep12 Sep13 Mar15 Jul16 Jul17 Jul18 Jul19
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only 0.61 - 7.61 5.34 5.82

SMTrack Bhd Quarterly Data
Jan19 Apr19 Jul19 Oct19 Jan20 Apr20 Jul20 Oct20 Jan21 Apr21 Oct21 Mar22 Jun22 Sep22 Dec22 Mar23 Sep23 Dec23 Mar24 Sep24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.43 0.39 0.71 0.66 -0.63

Competitive Comparison of SMTrack Bhd's Altman Z-Score

For the Information Technology Services subindustry, SMTrack Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


SMTrack Bhd's Altman Z-Score Distribution in the Software Industry

For the Software industry and Technology sector, SMTrack Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where SMTrack Bhd's Altman Z-Score falls into.



SMTrack Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

SMTrack Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0479+1.4*-0.5014+3.3*-0.1969+0.6*0.6484+1.0*0.1785
=-0.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Sep. 2024:
Total Assets was RM108.48 Mil.
Total Current Assets was RM35.53 Mil.
Total Current Liabilities was RM30.33 Mil.
Retained Earnings was RM-54.39 Mil.
Pre-Tax Income was -20.92 + -1.393 + -0.629 + 0.442 = RM-22.50 Mil.
Interest Expense was -0.535 + -0.215 + -0.208 + -0.187 = RM-1.15 Mil.
Revenue was 4.652 + 3.654 + 6.272 + 4.782 = RM19.36 Mil.
Market Cap (Today) was RM26.43 Mil.
Total Liabilities was RM40.76 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(35.526 - 30.325)/108.477
=0.0479

X2=Retained Earnings/Total Assets
=-54.393/108.477
=-0.5014

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(-22.5 - -1.145)/108.477
=-0.1969

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=26.429/40.762
=0.6484

X5=Revenue/Total Assets
=19.36/108.477
=0.1785

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

SMTrack Bhd has a Altman Z-Score of -0.73 indicating it is in Distress Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


SMTrack Bhd  (XKLS:0169) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


SMTrack Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of SMTrack Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


SMTrack Bhd Business Description

Traded in Other Exchanges
N/A
Address
Unit 29-7, 7th Floor, The Bouvelard, Mid Valley City, Wilayah Persekutuan, Kuala Lumpur, SGR, MYS, 59200
SMTrack Bhd is engaged in a track and trace solutions provider that utilizes Radio Frequency Identification (RFID). It involves the design, deployment, and distribution of radiofrequency identity tags and other tagging solutions using information technology. It also offers the provision of training, maintenance, and consultancy services. The company is engaged in Investment holding and others segment, Delivery segment and Beauty and wellness segment. It derives majority of its revenues from the Investment holding and others segment and has operations spread across Malaysia.

SMTrack Bhd Headlines

No Headlines