GURUFOCUS.COM » STOCK LIST » Technology » Semiconductors » Aurelius Technologies Bhd (XKLS:5302) » Definitions » Altman Z-Score

Aurelius Technologies Bhd (XKLS:5302) Altman Z-Score : 6.18 (As of Apr. 08, 2025)


View and export this data going back to 2021. Start your Free Trial

What is Aurelius Technologies Bhd Altman Z-Score?

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 6.41 is strong.

Aurelius Technologies Bhd has a Altman Z-Score of 6.18, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Aurelius Technologies Bhd's Altman Z-Score or its related term are showing as below:

XKLS:5302' s Altman Z-Score Range Over the Past 10 Years
Min: 3.08   Med: 6.72   Max: 8.32
Current: 6.41

During the past 5 years, Aurelius Technologies Bhd's highest Altman Z-Score was 8.32. The lowest was 3.08. And the median was 6.72.


Aurelius Technologies Bhd Altman Z-Score Historical Data

The historical data trend for Aurelius Technologies Bhd's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Aurelius Technologies Bhd Altman Z-Score Chart

Aurelius Technologies Bhd Annual Data
Trend Jan19 Jan20 Jan21 Jan22 Jan23
Altman Z-Score
- - - 3.08 5.15

Aurelius Technologies Bhd Quarterly Data
Jan19 Jan20 Jan21 Aug21 Jan22 Apr22 Jul22 Oct22 Jan23 Apr23 Jul23 Oct23 Mar24 Jun24 Sep24 Dec24
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.82 6.61 8.32 8.15 7.10

Competitive Comparison of Aurelius Technologies Bhd's Altman Z-Score

For the Semiconductor Equipment & Materials subindustry, Aurelius Technologies Bhd's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Aurelius Technologies Bhd's Altman Z-Score Distribution in the Semiconductors Industry

For the Semiconductors industry and Technology sector, Aurelius Technologies Bhd's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Aurelius Technologies Bhd's Altman Z-Score falls into.


;
;

Aurelius Technologies Bhd Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Aurelius Technologies Bhd's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.4568+1.4*0.1936+3.3*0.1059+0.6*6.8436+1.0*0.9024
=6.18

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Dec. 2024:
Total Assets was RM669.5 Mil.
Total Current Assets was RM470.0 Mil.
Total Current Liabilities was RM164.1 Mil.
Retained Earnings was RM129.6 Mil.
Pre-Tax Income was 26.988 + 0.958 + 21.263 + 21.018 = RM70.2 Mil.
Interest Expense was -0.083 + -0.157 + -0.171 + -0.29 = RM-0.7 Mil.
Revenue was 160.46 + 165.744 + 152.261 + 125.701 = RM604.2 Mil.
Market Cap (Today) was RM1,239.9 Mil.
Total Liabilities was RM181.2 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(469.96 - 164.118)/669.506
=0.4568

X2=Retained Earnings/Total Assets
=129.602/669.506
=0.1936

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(70.227 - -0.701)/669.506
=0.1059

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=1239.881/181.174
=6.8436

X5=Revenue/Total Assets
=604.166/669.506
=0.9024

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Aurelius Technologies Bhd has a Altman Z-Score of 6.18 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.


Aurelius Technologies Bhd  (XKLS:5302) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Aurelius Technologies Bhd Altman Z-Score Related Terms

Thank you for viewing the detailed overview of Aurelius Technologies Bhd's Altman Z-Score provided by GuruFocus.com. Please click on the following links to see related term pages.


Aurelius Technologies Bhd Business Description

Traded in Other Exchanges
N/A
Address
Plot 21, Jalan Hi-Tech 4, Kulim Hi-Tech Park, Phase 1, Kulim, KDH, MYS, 09090
Aurelius Technologies Bhd provides a one-stop manufacturing solution for industrial electronic products. It provides multicomponent semiconductor modules, PCBA, sub-assembly, box build and system build services. Geographically, it derives a majority of its revenue from the United States of America and also has a presence in Malaysia; Europe, and Asia-Pacific.

Aurelius Technologies Bhd Headlines

No Headlines