GURUFOCUS.COM » STOCK LIST » Technology » Software » Headwaters Co Ltd (TSE:4011) » Definitions » Net-Net Working Capital

Headwaters Co (TSE:4011) Net-Net Working Capital : 円419.73 (As of Dec. 2023)


View and export this data going back to 2020. Start your Free Trial

What is Headwaters Co Net-Net Working Capital?

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full. In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. This is a conservative way of estimating the company's value.

Headwaters Co's Net-Net Working Capital for the quarter that ended in Dec. 2023 was 円419.73.

The industry rank for Headwaters Co's Net-Net Working Capital or its related term are showing as below:

TSE:4011's Price-to-Net-Net-Working-Capital is ranked worse than
80.84% of 1232 companies
in the Software industry
Industry Median: 7.22 vs TSE:4011: 26.09

Headwaters Co Net-Net Working Capital Historical Data

The historical data trend for Headwaters Co's Net-Net Working Capital can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Headwaters Co Net-Net Working Capital Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23
Net-Net Working Capital
Get a 7-Day Free Trial 194.53 363.04 374.84 389.39 419.73

Headwaters Co Quarterly Data
Dec18 Dec19 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23
Net-Net Working Capital Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 389.39 406.43 390.57 378.85 419.73

Competitive Comparison of Headwaters Co's Net-Net Working Capital

For the Software - Application subindustry, Headwaters Co's Price-to-Net-Net-Working-Capital, along with its competitors' market caps and Price-to-Net-Net-Working-Capital data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwaters Co's Price-to-Net-Net-Working-Capital Distribution in the Software Industry

For the Software industry and Technology sector, Headwaters Co's Price-to-Net-Net-Working-Capital distribution charts can be found below:

* The bar in red indicates where Headwaters Co's Price-to-Net-Net-Working-Capital falls into.



Headwaters Co Net-Net Working Capital Calculation

Headwaters Co's Net-Net Working Capital (NNWC) per share for the fiscal year that ended in Dec. 2023 is calculated as

Net-Net Working Capital(A: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(897.899+0.75 * 292.365+0.5 * 16.493-332.58
-0-3.216)/1.88127
=419.73

Headwaters Co's Net-Net Working Capital (NNWC) per share for the quarter that ended in Dec. 2023 is calculated as

Net-Net Working Capital(Q: Dec. 2023 )
=(Cash, Cash Equivalents, Marketable Securities+0.75 * Accounts Receivable+0.5 * Total Inventories-Total Liabilities
-Preferred Stock-Minority Interest)/Shares Outstanding (EOP)
=(897.899+0.75 * 292.365+0.5 * 16.493-332.58
-0-3.216)/1.88127
=419.73

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In calculating the Net-Net Working Capital (NNWC), Benjamin Graham assumed that a company's accounts receivable is only worth 75% its value, its inventory is only worth 50% of its value, but its liabilities have to be paid in full.

In addition, Graham believed that preferred stock belongs on the liability side of the balance sheet, not as part of capital and surplus. In "Security Analysis", preferred stock is dubbed "an imperfect creditorship position" that is best placed on the balance sheet alongside funded debt.

This is a conservative way of estimating the company's value.


Headwaters Co  (TSE:4011) Net-Net Working Capital Explanation

One research study, covering the years 1970 through 1983 showed that portfolios picked at the beginning of each year, and held for one year, returned 29.4 percent, on average, over the 13-year period, compared to 11.5 percent for the S&P 500 Index. Other studies of Graham's strategy produced similar results.

Benjamin Graham looked for companies whose market values were less than two-thirds of their net-net value. They are collected under our Net-Net screener.


Headwaters Co Net-Net Working Capital Related Terms

Thank you for viewing the detailed overview of Headwaters Co's Net-Net Working Capital provided by GuruFocus.com. Please click on the following links to see related term pages.


Headwaters Co (TSE:4011) Business Description

Traded in Other Exchanges
N/A
Address
2-16-6 Shinjuku, 7th floor, Shinjuku East Square Building, Shinjuku-ku, Tokyo, JPN, 160-0022
Headwaters Co Ltd is engaged in the planning and developing of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation.

Headwaters Co (TSE:4011) Headlines

No Headlines