Headwaters Co (TSE:4011) Total Operating Expense: 円1,570 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4011 Headwaters Co Ltd TSE:4011
75 GF Score
Price 円2,059.00
GF Value 円8,087.98
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Headwaters Co Total Operating Expense?

Headwaters Co TSE:4011 -3.92% 75 Total Operating Expense is 円1,570 Mil as of Dec. 2025. GuruFocus rates TSE:4011 with a GF Score™ of 75/100 and a GF Value™ of 円8,087.98 (Possible Value Trap). The stock has 5 warning signs investors should review.

Headwaters Co's Total Operating Expense for the three months ended in Dec. 2025 was 円397 Mil. Headwaters Co's Total Operating Expense for the trailing twelve months (TTM) ended in Dec. 2025 was 円1,570 Mil.

Headwaters Co Total Operating Expense Related Terms

Headwaters Co Total Operating Expense Historical Data

* Premium members only.

The historical data trend for Headwaters Co's Total Operating Expense can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwaters Co Total Operating Expense Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Total Operating Expense
Get a 7-Day Free Trial 432.85 535.52 760.23 932.12 1,503.48

Headwaters Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Total Operating Expense Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 365.57 372.50 368.70 396.72 431.63
TSE:4011
75GF Score
Headwaters Co Ltd TSE:4011
Total Operating Expense is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwaters Co Total Operating Expense Calculation

Total Operating Expense is the primary recurring expense associated with central operations that are incurred in order to generate sales.


Total Operating Expense for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円1,570 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Total Operating Expense of 円1,570 Mil mean?
Headwaters Co (TSE:4011) has a Total Operating Expense of 円1,570 Mil as of Dec. 2025. Total operating expense is the primary recurring expense associated with central operations. View historical data on Headwaters Co and its competitors.
Is Headwaters Co's Total Operating Expense too high?
Headwaters Co's current Total Operating Expense is 円1,570 Mil. Overall, Headwaters Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Headwaters Co's Total Operating Expense compare to UBER and SHOP?
Headwaters Co's Total Operating Expense of 円1,570 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Total Operating Expense for a Software company?
A good Total Operating Expense depends on the Software industry context. However, Total Operating Expense should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Total Operating Expense mean?
A high Total Operating Expense can signal that a stock is expensive relative to its fundamentals. Total operating expense is the primary recurring expense associated with central operations. View historical data on Headwaters Co and its competitors. Headwaters Co's current Total Operating Expense is 円1,570 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwaters Co stock overvalued right now?
Based on GuruFocus' analysis, Headwaters Co (TSE:4011) is currently considered Possible Value Trap. The stock's GF Value™ is 円8,087.98, compared to a current price of 円2,059.00 — trading 74.5% below its estimated fair value. The current Total Operating Expense is 円1,570 Mil. Headwaters Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Total Operating Expense calculated?
Total Operating Expense is calculated from a company's financial statements. For Headwaters Co (TSE:4011), the current Total Operating Expense is 円1,570 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headwaters Co (TSE:4011) Overvalued in 2026?

Based on GuruFocus' analysis, Headwaters Co stock appears to be undervalued. The current stock price of 円2,059.00 is trading 74.5% below its estimated GF Value™ of 円8,087.98. GuruFocus considers Headwaters Co to be Possible Value Trap.

Key valuation signals for TSE:4011:

  • Total Operating Expense: 円1,570 Mil
  • GF Value™: 円8,087.98 vs. price of 円2,059.00 (74.5% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TSE:4011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Headwaters Co Business Description

Address 6-5-1 Nishi-Shinjuku, Shinjuku-ku, 4th floor, Shinjuku Island Tower, Tokyo, JPN, 163-1304
Headwaters Co Ltd is engaged in the planning and development of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation. The group has a single segment, the AI solutions business.
75GF Score

Get the complete analysis for TSE:4011

Total Operating Expense is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,059.00
Price
円8,087.98
GF Value