Headwaters Co (TSE:4011) EPS (Basic): 円23.80 (TTM As of Dec. 2025)


TSE:4011 Headwaters Co Ltd TSE:4011
75 GF Score
Price 円2,022.00
GF Value 円8,003.98
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Headwaters Co EPS (Basic)?

Headwaters Co TSE:4011 -0.20% 75 EPS (Basic) is 円23.80 as of Dec. 2025. GuruFocus rates TSE:4011 with a GF Score™ of 75/100 and a GF Value™ of 円8,003.98 (Possible Value Trap). The stock has 5 warning signs investors should review.

Headwaters Co's basic earnings per share (Basic EPS) for the three months ended in Dec. 2025 was 円3.16. Its basic earnings per share (Basic EPS) for the trailing twelve months (TTM) ended in Dec. 2025 was 円23.80.

Headwaters Co's EPS (Diluted) for the three months ended in Dec. 2025 was 円2.93. Its EPS (Diluted) for the trailing twelve months (TTM) ended in Dec. 2025 was 円22.51.

Headwaters Co's EPS without NRI for the three months ended in Dec. 2025 was 円6.97. Its EPS without NRIearnings per share without non-recurring items for the trailing twelve months (TTM) ended in Dec. 2025 was 49.28.

During the past 12 months, Headwaters Co's average EPS without NRIGrowth Rate was -56.30% per year. During the past 3 years, the average EPS without NRI Growth Rate was 6.90% per year. During the past 5 years, the average EPS without NRI Growth Rate was 6.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EPS without NRI Growth Rate using EPS without NRI data.

During the past 8 years, Headwaters Co's highest 3-Year average EPS without NRI Growth Rate was 69.50% per year. The lowest was -24.50% per year. And the median was -0.60% per year.

Headwaters Co  (TSE:4011) EPS (Basic) Explanation

EPS is the single most important variable used by Wall Street in determining the earnings power of a company. But investors need to be aware that Earnings per Share can be easily manipulated by adjusting depreciation and amortization rate or non-recurring items. That's why GuruFocus lists EPS without NRI, which better reflects the company's underlying performance.

Be Aware

Compared with Earnings per share, a company's cash flow is better indicator of the company's earnings power.

If a company's earnings per share is less than cash flow per share over long term, investors need to be cautious and find out why.

Headwaters Co EPS (Basic) Related Terms

Headwaters Co EPS (Basic) Historical Data

* Premium members only.

The historical data trend for Headwaters Co's EPS (Basic) can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwaters Co EPS (Basic) Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EPS (Basic)
Get a 7-Day Free Trial 7.29 20.07 18.85 72.01 15.13

Headwaters Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EPS (Basic) Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -5.43 -8.42 25.82 3.16 3.24
TSE:4011
75GF Score
Headwaters Co Ltd TSE:4011
EPS (Basic) is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwaters Co EPS (Basic) Calculation

EPS (Basic) is a rough measurement of the amount of a company's profit that can be allocated to one share of its stock. Basic earnings per share (EPS) do not factor in the dilutive effects on convertible securities.

Headwaters Co's Basic EPS for the fiscal year that ended in Dec. 2025 is calculated as

Basic EPS (A: Dec. 2025 )=(Net Income-Preferred Dividends)/Shares Outstanding (Basic Average)
=(57.656-0)/3.809
=15.14

Headwaters Co's Basic EPS for the quarter that ended in Dec. 2025 is calculated as

Basic EPS (Q: Dec. 2025 )=(Net Income-Preferred Dividends)/Shares Outstanding (Basic Average)
=(12.178-0)/3.809
=3.20

EPS (Basic) for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円23.80

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EPS (Basic) →
What does a EPS (Basic) of 円23.80 mean?
Headwaters Co (TSE:4011) has a EPS (Basic) of 円23.80 as of Dec. 2025. Earnings per share (basic) equals net income divided by the standard, non-diluted average shares outstanding. View historical data on Headwaters Co and its competitors.
Is Headwaters Co's EPS (Basic) too high?
Headwaters Co's current EPS (Basic) is 円23.80. Overall, Headwaters Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Headwaters Co's EPS (Basic) compare to CRM and SHOP?
Headwaters Co's EPS (Basic) of 円23.80 can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EPS (Basic) for a Software company?
A good EPS (Basic) depends on the Software industry context. However, EPS (Basic) should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EPS (Basic) mean?
A high EPS (Basic) can signal that a stock is expensive relative to its fundamentals. Earnings per share (basic) equals net income divided by the standard, non-diluted average shares outstanding. View historical data on Headwaters Co and its competitors. Headwaters Co's current EPS (Basic) is 円23.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwaters Co stock overvalued right now?
Based on GuruFocus' analysis, Headwaters Co (TSE:4011) is currently considered Possible Value Trap. The stock's GF Value™ is 円8,003.98, compared to a current price of 円2,022.00 — trading 74.7% below its estimated fair value. The current EPS (Basic) is 円23.80. Headwaters Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EPS (Basic) calculated?
EPS (Basic) is calculated from a company's financial statements. For Headwaters Co (TSE:4011), the current EPS (Basic) is 円23.80 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headwaters Co (TSE:4011) Overvalued in 2026?

Based on GuruFocus' analysis, Headwaters Co stock appears to be undervalued. The current stock price of 円2,022.00 is trading 74.7% below its estimated GF Value™ of 円8,003.98. GuruFocus considers Headwaters Co to be Possible Value Trap.

Key valuation signals for TSE:4011:

  • EPS (Basic): 円23.80
  • GF Value™: 円8,003.98 vs. price of 円2,022.00 (74.7% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TSE:4011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Headwaters Co Business Description

Address 6-5-1 Nishi-Shinjuku, Shinjuku-ku, 4th floor, Shinjuku Island Tower, Tokyo, JPN, 163-1304
Headwaters Co Ltd is engaged in the planning and development of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation. The group has a single segment, the AI solutions business.
75GF Score

Get the complete analysis for TSE:4011

EPS (Basic) is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,022.00
Price
円8,003.98
GF Value