Headwaters Co (TSE:4011) Return-on-Tangible-Asset: 1.34% (As of Dec. 2025) — 83% Below Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4011 Headwaters Co Ltd TSE:4011
78 GF Score
Price 円2,026.00
GF Value 円8,183.98
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Headwaters Co Return-on-Tangible-Asset?

Headwaters Co TSE:4011 -1.60% 78 Return-on-Tangible-Asset is 1.34% as of Dec. 2025, which is 83% below its 10-year median of 8.07. GuruFocus rates TSE:4011 with a GF Score™ of 78/100 and a GF Value™ of 円8,183.98 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 2,894 Software companies, Headwaters Co ranks better than 53.77% on this metric.

Return-on-Tangible-Asset is calculated as Net Income divided by its average total tangible assets. Total tangible assets equals to Total Assets minus Intangible Assets. Headwaters Co's annualized Net Income for the quarter that ended in Dec. 2025 was 円49 Mil. Headwaters Co's average total tangible assets for the quarter that ended in Dec. 2025 was 円3,623 Mil. Therefore, Headwaters Co's annualized Return-on-Tangible-Asset for the quarter that ended in Dec. 2025 was 1.34%.

The historical rank and industry rank for Headwaters Co's Return-on-Tangible-Asset or its related term are showing as below:

TSE:4011' s Return-on-Tangible-Asset Range Over the Past 10 Years
Min: 2.1   Med: 8.07   Max: 20.45
Current: 3.15

During the past 8 years, Headwaters Co's highest Return-on-Tangible-Asset was 20.45%. The lowest was 2.10%. And the median was 8.07%.

TSE:4011's Return-on-Tangible-Asset is ranked better than
53.77% of 2894 companies
in the Software industry
Industry Median: 2.095 vs TSE:4011: 3.15

Headwaters Co  (TSE:4011) Return-on-Tangible-Asset Explanation

Return-on-Tangible-Asset measures the rate of return on the average total tangible assets (total assets minus intangible assets). Tangible means physical in nature. Intangible Assets are assets that are not physical in nature, and typically "derive their value from legal or intellectual rights." Return-on-Tangible-Asset measures a firm's efficiency at generating profits from its tangible assets. It shows how well a company uses what it has to generate earnings. Return-on-Tangible-Assets can vary drastically across industries. Therefore, Return-on-Tangible-Asset should not be used to compare companies in different industries.


Be Aware

Like ROE and ROA, Return-on-Tangible-Asset is calculated with only 12 months data. Fluctuations in the company’s earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective. Return-on-Tangible-Asset can be affected by events such as stock buyback or issuance, and by a company’s tax rate and its interest payment. Return-on-Tangible-Asset may not reflect the true earning power of the assets. A more accurate measurement is ROC % (ROC).

Many analysts argue the higher return the better. Buffett states that really high Return-on-Tangible-Asset may indicate vulnerability in the durability of the competitive advantage.


Headwaters Co Return-on-Tangible-Asset Related Terms


Headwaters Co Return-on-Tangible-Asset Historical Data

* Premium members only.

The historical data trend for Headwaters Co's Return-on-Tangible-Asset can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwaters Co Return-on-Tangible-Asset Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Return-on-Tangible-Asset
Get a 7-Day Free Trial 2.83 7.07 5.81 17.77 2.10

Headwaters Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Return-on-Tangible-Asset Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -4.76 -7.68 15.06 1.34 1.32

TSE:4011 vs QH, SHOP, UBER: Return-on-Tangible-Asset Comparison

For the Software - Application subindustry, Headwaters Co's Return-on-Tangible-Asset, along with its competitors' market caps and Return-on-Tangible-Asset data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Headwaters Co Return-on-Tangible-Asset vs Software Industry

For the Software industry and Technology sector, Headwaters Co's Return-on-Tangible-Asset distribution charts can be found below:

* The bar in red indicates where Headwaters Co's Return-on-Tangible-Asset falls into.


TSE:4011
78GF Score
Headwaters Co Ltd TSE:4011
Return-on-Tangible-Asset is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwaters Co Return-on-Tangible-Asset Calculation

Headwaters Co's annualized Return-on-Tangible-Asset for the fiscal year that ended in Dec. 2025 is calculated as:

Return-on-Tangible-Asset=Net Income/( (Total Tangible Assets+Total Tangible Assets)/ count )
(A: Dec. 2025 )  (A: Dec. 2024 )(A: Dec. 2025 )
=Net Income/( (Total Assets - Intangible Assets+Total Assets - Intangible Assets)/ count )
(A: Dec. 2025 )  (A: Dec. 2024 )(A: Dec. 2025 )
=57.656/( (1790.34+3688.132)/ 2 )
=57.656/2739.236
=2.10 %

Headwaters Co's annualized Return-on-Tangible-Asset for the quarter that ended in Dec. 2025 is calculated as:

Return-on-Tangible-Asset=Net Income/( (Total Tangible Assets+Total Tangible Assets)/ count )
(Q: Dec. 2025 )  (Q: Sep. 2025 )(Q: Dec. 2025 )
=Net Income/( (Total Assets - Intangible Assets+Total Assets - Intangible Assets)/ count )
(Q: Dec. 2025 )  (Q: Sep. 2025 )(Q: Dec. 2025 )
=48.712/( (3557.315+3688.132)/ 2 )
=48.712/3622.7235
=1.34 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Return-on-Tangible-Asset, the net income of the last fiscal year and the average total tangible assets over the fiscal year are used. In calculating the quarterly data, the Net Income data used here is four times the quarterly (Dec. 2025) net income data.

What does a Return-on-Tangible-Asset of 1.34% mean?
Headwaters Co (TSE:4011) has a Return-on-Tangible-Asset of 1.34% as of Dec. 2025. Return on tangible assets is the ratio of current-period net income to average two-period tangible assets. View historical data on Headwaters Co and its competitors. This is 83% below median its historical median of 8.07. Over the past decade, Headwaters Co's Return-on-Tangible-Asset has ranged from 2.10 to 20.45. According to the industry distribution chart, Headwaters Co ranks #1338 out of 2894 companies in the Software industry, placing it in the top 46.2%.
Is Headwaters Co's Return-on-Tangible-Asset too high?
Headwaters Co's current Return-on-Tangible-Asset of 1.34% is 83% below median its 10-year median of 8.07. Over the past 10 years, this metric has ranged from a low of 2.10 to a high of 20.45. The Software industry median Return-on-Tangible-Asset is 2.10. Headwaters Co's value of 1.34% is 36% below this industry median. Based on the distribution chart, Headwaters Co ranks #1338 out of 2894 companies in the Software industry, which is above the industry midpoint. Overall, Headwaters Co has a GF Score™ of 78/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Headwaters Co's Return-on-Tangible-Asset compare to QH and SHOP?
According to the Software industry distribution chart, Headwaters Co ranks #1338 out of 2894 companies for Return-on-Tangible-Asset. This puts Headwaters Co in the upper half of its industry. The industry median Return-on-Tangible-Asset is 2.10. Headwaters Co's value of 1.34% is 36% below this benchmark. Historically, Headwaters Co's own Return-on-Tangible-Asset has ranged from 2.10 to 20.45 over the past decade. While the company's 10-year median is 8.07 vs. the industry median of 2.10, Headwaters Co has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Return-on-Tangible-Asset for a Software company?
The median Return-on-Tangible-Asset among Software companies is 2.10, based on 2,894 companies in the industry. Companies in the top quartile (top 25%) have a Return-on-Tangible-Asset significantly above this median, while those in the bottom quartile fall well below. However, Return-on-Tangible-Asset should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Headwaters Co's current Return-on-Tangible-Asset of 1.34% is 36% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Return-on-Tangible-Asset mean?
A high Return-on-Tangible-Asset can signal that a stock is expensive relative to its fundamentals. Return on tangible assets is the ratio of current-period net income to average two-period tangible assets. View historical data on Headwaters Co and its competitors. For the Software industry, the median Return-on-Tangible-Asset is 2.10 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Headwaters Co's current Return-on-Tangible-Asset is 1.34%, which is 83% below median its own 10-year median of 8.07. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwaters Co stock overvalued right now?
Based on GuruFocus' analysis, Headwaters Co (TSE:4011) is currently considered Possible Value Trap. The stock's GF Value™ is 円8,183.98, compared to a current price of 円2,026.00 — trading 75.2% below its estimated fair value. The current Return-on-Tangible-Asset is 1.34%, which is 83% below median its 10-year median of 8.07 and 36% below the Software industry median of 2.10. Headwaters Co's overall GF Score™ is 78/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Return-on-Tangible-Asset calculated?
Return-on-Tangible-Asset is calculated from a company's financial statements. For Headwaters Co (TSE:4011), the current Return-on-Tangible-Asset is 1.34% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headwaters Co (TSE:4011) Overvalued in 2026?

Based on GuruFocus' analysis, Headwaters Co stock appears to be undervalued. The current stock price of 円2,026.00 is trading 75.2% below its estimated GF Value™ of 円8,183.98. GuruFocus considers Headwaters Co to be Possible Value Trap.

Key valuation signals for TSE:4011:

  • Return-on-Tangible-Asset: 1.34% (83% below median its 10-year median of 8.07)
  • GF Value™: 円8,183.98 vs. price of 円2,026.00 (75.2% below fair value)
  • GF Score™: 78/100 with 5 warning signs
  • Industry Position: 36% below the Software median (#1338 of 2894)

No single metric tells the full story. See the TSE:4011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headwaters Co Business Description

Address 6-5-1 Nishi-Shinjuku, Shinjuku-ku, 4th floor, Shinjuku Island Tower, Tokyo, JPN, 163-1304
Headwaters Co Ltd is engaged in the planning and development of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation. The group has a single segment, the AI solutions business.
78GF Score

Get the complete analysis for TSE:4011

Return-on-Tangible-Asset is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,026.00
Price
円8,183.98
GF Value