Headwaters Co (TSE:4011) EBIT per Share: 円66.36 (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:4011 Headwaters Co Ltd TSE:4011
75 GF Score
Price 円1,930.00
GF Value 円8,107.98
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Headwaters Co EBIT per Share?

Headwaters Co TSE:4011 -6.27% 75 EBIT per Share is 円66.36 as of Dec. 2025. GuruFocus rates TSE:4011 with a GF Score™ of 75/100 and a GF Value™ of 円8,107.98 (Possible Value Trap). The stock has 5 warning signs investors should review. Among 2,120 Software companies, Headwaters Co ranks better than 69.29% on this metric.

Headwaters Co's EBIT per Share for the three months ended in Dec. 2025 was 円15.58. Its EBIT per Share for the trailing twelve months (TTM) ended in Dec. 2025 was 円66.36.

During the past 12 months, the average EBIT per Share Growth Rate of Headwaters Co was -25.40% per year. During the past 3 years, the average EBIT per Share Growth Rate was 26.40% per year. During the past 5 years, the average EBIT per Share Growth Rate was 13.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the EBIT per Share growth rate using EBIT per Share data.

The historical rank and industry rank for Headwaters Co's EBIT per Share or its related term are showing as below:

TSE:4011' s 3-Year EBIT Growth Rate Range Over the Past 10 Years
Min: -19.6   Med: 21.5   Max: 49.5
Current: 26.4

During the past 8 years, the highest 3-Year average EBIT per Share Growth Rate of Headwaters Co was 49.50% per year. The lowest was -19.60% per year. And the median was 21.50% per year.

TSE:4011's 3-Year EBIT Growth Rate is ranked better than
69.29% of 2120 companies
in the Software industry
Industry Median: 12 vs TSE:4011: 26.40

Headwaters Co's EBIT for the three months ended in Dec. 2025 was 円65 Mil.


Headwaters Co  (TSE:4011) EBIT per Share Explanation

EBIT is a company's earnings before interest and tax expenses are deducted. It measures a company's profit generates from operating, ignoring tax burden and capital structure. As the tax expense are not deducted, EBIT is helpful when comparing companies in the same industry but with different tax situations. Also, the interest expense are included in EBIT, making it useful to compare companies that have high interest expenses due to large amount of debt.


Headwaters Co EBIT per Share Related Terms


Headwaters Co EBIT per Share Historical Data

* Premium members only.

The historical data trend for Headwaters Co's EBIT per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwaters Co EBIT per Share Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT per Share
Get a 7-Day Free Trial 22.10 27.28 22.80 86.87 33.30

Headwaters Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -17.81 11.39 23.57 15.58 15.83
TSE:4011
75GF Score
Headwaters Co Ltd TSE:4011
EBIT per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwaters Co EBIT per Share Calculation

EBIT per Share is the amount of Earnings Before Interest and Taxes (EBIT) per outstanding share of the company's stock.

Earnings Before Interest and Taxes (EBIT) is what the company earns before it expenses interest and taxes.

Headwaters Co's EBIT per Share for the fiscal year that ended in Dec. 2025 is calculated as

EBIT per Share(A: Dec. 2025 )
=EBIT/Shares Outstanding (Diluted Average)
=138.746/4.166
=33.30

Headwaters Co's EBIT per Share for the quarter that ended in Dec. 2025 is calculated as

EBIT per Share(Q: Dec. 2025 )
=EBIT/Shares Outstanding (Diluted Average)
=64.888/4.166
=15.58

EBIT per Share for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was 円66.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT per Share →
What does a EBIT per Share of 円66.36 mean?
Headwaters Co (TSE:4011) has a EBIT per Share of 円66.36 as of Dec. 2025. EBIT per Share is the amount of Earnings Before Interest and Taxes per outstanding share of the company's stock. View historical data on Headwaters Co and its competitors. According to the industry distribution chart, Headwaters Co ranks #651 out of 2120 companies in the Software industry, placing it in the top 30.7%.
Is Headwaters Co's EBIT per Share too high?
Headwaters Co's current EBIT per Share is 円66.36. Based on the distribution chart, Headwaters Co ranks #651 out of 2120 companies in the Software industry, which is above the industry midpoint. Overall, Headwaters Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Headwaters Co's EBIT per Share compare to UBER and SHOP?
According to the Software industry distribution chart, Headwaters Co ranks #651 out of 2120 companies for EBIT per Share. This puts Headwaters Co in the upper half of its industry. The industry median EBIT per Share is 12.00. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT per Share for a Software company?
The median EBIT per Share among Software companies is 12.00, based on 2,120 companies in the industry. Companies in the top quartile (top 25%) have a EBIT per Share significantly above this median, while those in the bottom quartile fall well below. However, EBIT per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT per Share mean?
A high EBIT per Share can signal that a stock is expensive relative to its fundamentals. EBIT per Share is the amount of Earnings Before Interest and Taxes per outstanding share of the company's stock. View historical data on Headwaters Co and its competitors. For the Software industry, the median EBIT per Share is 12.00 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Headwaters Co's current EBIT per Share is 円66.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwaters Co stock overvalued right now?
Based on GuruFocus' analysis, Headwaters Co (TSE:4011) is currently considered Possible Value Trap. The stock's GF Value™ is 円8,107.98, compared to a current price of 円1,930.00 — trading 76.2% below its estimated fair value. The current EBIT per Share is 円66.36. Headwaters Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT per Share calculated?
EBIT per Share is calculated from a company's financial statements. For Headwaters Co (TSE:4011), the current EBIT per Share is 円66.36 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headwaters Co (TSE:4011) Overvalued in 2026?

Based on GuruFocus' analysis, Headwaters Co stock appears to be undervalued. The current stock price of 円1,930.00 is trading 76.2% below its estimated GF Value™ of 円8,107.98. GuruFocus considers Headwaters Co to be Possible Value Trap.

Key valuation signals for TSE:4011:

  • EBIT per Share: 円66.36
  • GF Value™: 円8,107.98 vs. price of 円1,930.00 (76.2% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TSE:4011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Headwaters Co Business Description

Address 6-5-1 Nishi-Shinjuku, Shinjuku-ku, 4th floor, Shinjuku Island Tower, Tokyo, JPN, 163-1304
Headwaters Co Ltd is engaged in the planning and development of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation. The group has a single segment, the AI solutions business.
75GF Score

Get the complete analysis for TSE:4011

EBIT per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,930.00
Price
円8,107.98
GF Value