Headwaters Co (TSE:4011) Total Equity: 円1,354 Mil (As of Dec. 2025)


TSE:4011 Headwaters Co Ltd TSE:4011
75 GF Score
Price 円2,032.00
GF Value 円8,059.98
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is Headwaters Co Total Equity?

Headwaters Co TSE:4011 -0.59% 75 Total Equity is 円1,354 Mil as of Dec. 2025. GuruFocus rates TSE:4011 with a GF Score™ of 75/100 and a GF Value™ of 円8,059.98 (Possible Value Trap). The stock has 5 warning signs investors should review.

Headwaters Co's total equity for the quarter that ended in Dec. 2025 was 円1,354 Mil.

This is Residual interest, including minority interest, that remains in the assets of the enterprise after deducting its liabilities. Equity is increased by owners’ investments and by comprehensive income, and it is reduced by distributions to the owners.

Headwaters Co Total Equity Historical Data

* Premium members only.

The historical data trend for Headwaters Co's Total Equity can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Headwaters Co Total Equity Chart

Headwaters Co Annual Data
Trend Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Total Equity
Get a 7-Day Free Trial 800.30 875.44 961.66 1,272.59 1,353.70

Headwaters Co Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Total Equity Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,273.19 1,214.88 1,338.25 1,353.70 1,367.36
TSE:4011
75GF Score
Headwaters Co Ltd TSE:4011
Total Equity is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Headwaters Co Total Equity Calculation

Total Equity and Total Liabilities are the two components for Total Assets.

Headwaters Co's Total Equity for the fiscal year that ended in Dec. 2025 is calculated as

Total Equity=Total Assets(Q: Dec. 2025 )-Total Liabilities(Q: Dec. 2025 )
=3849.872-2496.173
=1,354

Headwaters Co's Total Equity for the quarter that ended in Dec. 2025 is calculated as

Total Equity=Total Assets(Q: Dec. 2025 )-Total Liabilities(Q: Dec. 2025 )
=3849.872-2496.173
=1,354

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Total Equity →
What does a Total Equity of 円1,354 Mil mean?
Headwaters Co (TSE:4011) has a Total Equity of 円1,354 Mil as of Dec. 2025. The total amount of equity as record on a company's balance sheet. View historical data for Headwaters Co and its competitors.
Is Headwaters Co's Total Equity too high?
Headwaters Co's current Total Equity is 円1,354 Mil. Overall, Headwaters Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Headwaters Co's Total Equity compare to UBER and SHOP?
Headwaters Co's Total Equity of 円1,354 Mil can be compared against companies in the Software industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Total Equity for a Software company?
A good Total Equity depends on the Software industry context. However, Total Equity should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Total Equity mean?
A high Total Equity can signal that a stock is expensive relative to its fundamentals. The total amount of equity as record on a company's balance sheet. View historical data for Headwaters Co and its competitors. Headwaters Co's current Total Equity is 円1,354 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Headwaters Co stock overvalued right now?
Based on GuruFocus' analysis, Headwaters Co (TSE:4011) is currently considered Possible Value Trap. The stock's GF Value™ is 円8,059.98, compared to a current price of 円2,032.00 — trading 74.8% below its estimated fair value. The current Total Equity is 円1,354 Mil. Headwaters Co's overall GF Score™ is 75/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Total Equity calculated?
Total Equity is calculated from a company's financial statements. For Headwaters Co (TSE:4011), the current Total Equity is 円1,354 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Headwaters Co (TSE:4011) Overvalued in 2026?

Based on GuruFocus' analysis, Headwaters Co stock appears to be undervalued. The current stock price of 円2,032.00 is trading 74.8% below its estimated GF Value™ of 円8,059.98. GuruFocus considers Headwaters Co to be Possible Value Trap.

Key valuation signals for TSE:4011:

  • Total Equity: 円1,354 Mil
  • GF Value™: 円8,059.98 vs. price of 円2,032.00 (74.8% below fair value)
  • GF Score™: 75/100 with 5 warning signs

No single metric tells the full story. See the TSE:4011 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.

Headwaters Co Business Description

Address 6-5-1 Nishi-Shinjuku, Shinjuku-ku, 4th floor, Shinjuku Island Tower, Tokyo, JPN, 163-1304
Headwaters Co Ltd is engaged in the planning and development of artificial intelligence (AI) applications. It develops AI-related businesses such as AI platform operation, AI application development, robot application development, and cloud service operation. The group has a single segment, the AI solutions business.
75GF Score

Get the complete analysis for TSE:4011

Total Equity is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,032.00
Price
円8,059.98
GF Value