Market Cap : 704.8 M | Enterprise Value : 749.5 M | PE Ratio : 18.88 | PB Ratio : |
---|
NAS:WINA has been successfully added to your Stock Email Alerts list.
You can manage your stock email alerts here.
NAS:WINA has been removed from your Stock Email Alerts list.
Please enter Portfolio Name for new portfolio.
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Winmark's annualized return on capital (ROC %) for the quarter that ended in Mar. 2022 was 258.66%.
As of today (2022-06-24), Winmark's WACC % is 7.37%. Winmark's ROC % is 248.70% (calculated using TTM income statement data). Winmark generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
The historical data trend for Winmark's ROC % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Winmark's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2021 is calculated as:
ROC % (A: Dec. 2021 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (A: Dec. 2020 ) | + | Invested Capital (A: Dec. 2021 )) | / count ) |
= | 51.336 * ( 1 - 19.95% ) | / | ( (21.109 | + | 16.431) | / 2 ) |
= | 41.094468 | / | 18.77 | |||
= | 218.94 % |
where
Invested Capital | (A: Dec. 2020 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 31.343 | - | 3.342 | - | ( 15.347 | - | max(0, 11.384 | - | 18.276 | + | 15.347 | )) |
= | 21.109 |
Invested Capital | (A: Dec. 2021 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 26.899 | - | 3.014 | - | ( 14.298 | - | max(0, 9.978 | - | 17.432 | + | 14.298 | )) |
= | 16.431 |
Winmark's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2022 is calculated as:
ROC % (Q: Mar. 2022 ) | ||||||
= | NOPAT | / | Average Invested Capital | |||
= | Operating Income * ( 1 - Tax Rate % ) | / | ( (Invested Capital (Q: Dec. 2021 ) | + | Invested Capital (Q: Mar. 2022 )) | / count ) |
= | 53.752 * ( 1 - 23.77% ) | / | ( (16.431 | + | 15.252) | / 2 ) |
= | 40.9751496 | / | 15.8415 | |||
= | 258.66 % |
where
Invested Capital | (Q: Dec. 2021 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 26.899 | - | 3.014 | - | ( 14.298 | - | max(0, 9.978 | - | 17.432 | + | 14.298 | )) |
= | 16.431 |
Invested Capital | (Q: Mar. 2022 ) | |||||||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | Excess Cash | |||||||
= | Total Assets | - | Accounts Payable & Accrued Expense | - | ( Cash, Cash Equivalents, Marketable Securities | - | max(0, Total Current Liabilities | - | Total Current Assets | + | Cash, Cash Equivalents, Marketable Securities | )) |
= | 15.271 | - | 6.786 | - | ( 2.881 | - | max(0, 12.653 | - | 5.886 | + | 2.881 | )) |
= | 15.252 |
Note: The Operating Income data used here is four times the quarterly (Mar. 2022) data.
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.
There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.
Why is ROC % important?
Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.
As of today, Winmark's WACC % is 7.37%. Winmark's ROC % is 248.70% (calculated using TTM income statement data). Winmark generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.
Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.
Thank you for viewing the detailed overview of Winmark's ROC % provided by GuruFocus.com. Please click on the following links to see related term pages.
Mackenzie Kirk A | director | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Wilson Mark L | director | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Gaudette Renae M. | officer: President of Franchising | 605 HIGHWAY 169 N, SUITE 400 MINNEAPOLIS MN 55441 |
Heffes Brett D | director, officer: Chairman and CEO | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Ishaug Anthony D | officer: Chief Financial Officer | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Barbetta Lawrence A | director | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Reyelts Paul C | director | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Grassle Jenele C | director | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Goff Leah A | officer: VP of Human Resources | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Olson Ronald G | 10 percent owner | GROWN BIZ INTERNATIONAL INC 4200 DAHLBERG DRIVE MINNEAPOLIS MN 55422-4837 |
Morgan John L | director, 10 percent owner, officer: Executive Chairman | 605 HIGHWAY 169 SUITE 400 MINNEAPOLIS MN 55441 |
Murphy Steven | officer: President of Franchising | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Zola Steven C | director, officer: President, Winmark Capital | 605 HWY 169 N SUITE 400 MINNEAPOLIS MN 55441 |
Bradshaw James Shel | 10 percent owner | 12600 HILL COUNTRY BLVD SUITE R-230 AUSTIN TX 78738 |
Bares Brian Timothy | 10 percent owner | 12600 HILL COUNTRY BLVD SUITE R-230 AUSTIN TX 78738 |
From GuruFocus
By Business Wire 07-16-2020
By Business Wire 01-27-2021
Other Sources
By Seekingalpha 2022-01-13
By Fool 2022-02-08
By Seekingalpha 2021-02-26
By Fool 2020-06-04