Open Up Group (TSE:2154) Cash Flow from Operations: 円17,878 Mil (TTM As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2154 Open Up Group Inc TSE:2154
81 GF Score
Price 円1,988.00
GF Value 円1,909.36
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Open Up Group Cash Flow from Operations?

Open Up Group TSE:2154 -0.90% 81 Cash Flow from Operations is 円17,878 Mil as of Jun. 2026. GuruFocus rates TSE:2154 with a GF Score™ of 81/100 and a GF Value™ of 円1,909.36 (Fairly Valued). The stock has 4 warning signs investors should review.

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

For the three months ended in Jun. 2026, Open Up Group's Net Income From Continuing Operations was 円3,025 Mil. Its Depreciation, Depletion and Amortization was 円608 Mil. Its Change In Working Capital was 円4,246 Mil. Its cash flow from deferred tax was 円0 Mil. Its Cash from Discontinued Operating Activities was 円0 Mil. Its Asset Impairment Charge was 円0 Mil. Its Stock Based Compensation was 円0 Mil. And its Cash Flow from Others was 円275 Mil. In all, Open Up Group's Cash Flow from Operations for the three months ended in Jun. 2026 was 円8,154 Mil.


Open Up Group  (TSE:2154) Cash Flow from Operations Explanation

For companies reported in indirect method, cash flow from operations contains six items:

1. Net Income From Continuing Operations:
Net Income From Continuing Operations indicates the net income that a firm brings in from ongoing business activities. These activities are expected to continue into the next reporting period. It excludes extraordinary items, income from the cumulative effects of accounting changes, non-recurring items, income from tax loss carry forward, and preferred dividends.

Open Up Group's net income from continuing operations for the three months ended in Jun. 2026 was 円3,025 Mil.

2. Depreciation, Depletion and Amortization:
Depreciation is a present expense that accounts for the past cost of an asset that is now providing benefits.
Depletion and amortization are synonyms for depreciation.
Generally:
The term depreciation is used when discussing man made tangible assets
The term depletion is used when discussing natural tangible assets
The term amortization is used when discussing intangible assets

Open Up Group's depreciation, depletion and amortization for the three months ended in Jun. 2026 was 円608 Mil.

3. Change In Working Capital:
Working Capital is a measure of a company's short term liquidity or its ability to cover short term liabilities. It is defined as the difference between a company's current assets and current liabilities. Changes in Working Capital is reported in the cash flow statement since it is one of the major ways in which net income can differ from operating cash flow.

Open Up Group's change in working capital for the three months ended in Jun. 2026 was 円4,246 Mil. It means Open Up Group's working capital increased by 円4,246 Mil from Mar. 2026 to Jun. 2026 .

4. Deferred Tax:
It is the cash flow generated from deferred tax.

Open Up Group's cash flow from deferred tax for the three months ended in Jun. 2026 was 円0 Mil.

5. Cash from Discontinued Operating Activities:
Net cash from all of the entity's discontinued operating activities.

Open Up Group's cash from discontinued operating Activities for the three months ended in Jun. 2026 was 円0 Mil.

6. Asset Impairment Charge:
It is the charge against earnings resulting from the aggregate write down of all assets from their carrying value to their fair value.

Open Up Group's asset impairment charge for the three months ended in Jun. 2026 was 円0 Mil.

7. Stock Based Compensation:
It is a way corporations use stock options to reward employees. It provides executives and employees the opportunity to share in the growth of the company and, if structured properly, can align their interests with the interests of the company's shareholders and investors, without burning the company's cash on hand.

Open Up Group's stock based compensation for the three months ended in Jun. 2026 was 円0 Mil.

8. Cash Flow from Others:
These are cash differences caused by the change of inventory, accounts payable, accounts receivable etc. For instance, if a company pays its suppliers slower, its cash position will build up faster. If a company receives payments from its customers slower, its account receivables will rise, and its cash position will grow more slowly (or even shrink).

Open Up Group's cash flow from others for the three months ended in Jun. 2026 was 円275 Mil.


Open Up Group Cash Flow from Operations Related Terms


Open Up Group Cash Flow from Operations Historical Data

* Premium members only.

The historical data trend for Open Up Group's Cash Flow from Operations can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group Cash Flow from Operations Chart

Open Up Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cash Flow from Operations
Get a 7-Day Free Trial Premium Member Only Premium Member Only 15,501.00 15,598.00 19,177.00 14,159.00 17,878.00

Open Up Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cash Flow from Operations Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 7,580.00 924.00 8,845.00 -45.00 8,154.00
TSE:2154
81GF Score
Open Up Group Inc TSE:2154
Cash Flow from Operations is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group Cash Flow from Operations Calculation

Cash flow from operations refers to the cash brought in through a company's normal business operations. It is the cash flow before any investment or financing activities. It is the cash version of net income.

Open Up Group's Cash Flow from Operations for the fiscal year that ended in Jun. 2026 is calculated as:

Open Up Group's Cash Flow from Operations for the quarter that ended in Jun. 2026 is:


Cash Flow from Operations for the trailing twelve months (TTM) ended in Jun. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was 円17,878 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Operations of 円17,878 Mil mean?
Open Up Group (TSE:2154) has a Cash Flow from Operations of 円17,878 Mil as of Jun. 2026. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Open Up Group and its competitors.
Is Open Up Group's Cash Flow from Operations too high?
Open Up Group's current Cash Flow from Operations is 円17,878 Mil. Overall, Open Up Group has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's Cash Flow from Operations compare to RHI and KFY?
Open Up Group's Cash Flow from Operations of 円17,878 Mil can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Operations for a Business Services company?
A good Cash Flow from Operations depends on the Business Services industry context. However, Cash Flow from Operations should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Operations mean?
A high Cash Flow from Operations can signal that a stock is expensive relative to its fundamentals. Cash Flow from Operations is the amount of cash earned or paid from standard business operations. View historical data for Open Up Group and its competitors. Open Up Group's current Cash Flow from Operations is 円17,878 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Based on GuruFocus' analysis, Open Up Group (TSE:2154) is currently considered Fairly Valued. The stock's GF Value™ is 円1,909.36, compared to a current price of 円1,988.00 — trading 4.1% above its estimated fair value. The current Cash Flow from Operations is 円17,878 Mil. Open Up Group's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Operations calculated?
Cash Flow from Operations is calculated from a company's financial statements. For Open Up Group (TSE:2154), the current Cash Flow from Operations is 円17,878 Mil as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (TSE:2154) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be overvalued. The current stock price of 円1,988.00 is trading 4.1% above its estimated GF Value™ of 円1,909.36. GuruFocus considers Open Up Group to be Fairly Valued.

Key valuation signals for TSE:2154:

  • Cash Flow from Operations: 円17,878 Mil
  • GF Value™: 円1,909.36 vs. price of 円1,988.00 (4.1% above fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the TSE:2154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
81GF Score

Get the complete analysis for TSE:2154

Cash Flow from Operations is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,988.00
Price
円1,909.36
GF Value