Open Up Group (TSE:2154) 3-Year ROIIC % : 22.35% (As of Jun. 2025) — 57% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2154 Open Up Group Inc TSE:2154
71 GF Score
Price 円1,994.00
GF Value 円1,909.72
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Open Up Group 3-Year ROIIC %?

Open Up Group TSE:2154 +1.12% 71 3-Year ROIIC % is 22.35 as of Jun. 2025, which is 57% above its 10-year median of 14.21. GuruFocus rates TSE:2154 with a GF Score™ of 71/100 and a GF Value™ of 円1,909.72 (Fairly Valued). The stock has 4 warning signs investors should review. Among 1,012 Business Services companies, Open Up Group ranks better than 73.81% on this metric.

3-Year Return on Invested Incremental Capital (3-Year ROIIC %) measures the change in earnings as a percentage of change in investment over 3-year. Open Up Group's 3-Year ROIIC % for the quarter that ended in Jun. 2025 was 22.35%. High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

The industry rank for Open Up Group's 3-Year ROIIC % or its related term are showing as below:

TSE:2154's 3-Year ROIIC % is ranked better than
73.81% of 1012 companies
in the Business Services industry
Industry Median: 5.045 vs TSE:2154: 22.35

Open Up Group  (TSE:2154) 3-Year ROIIC % Explanation

Return on Incremental Invested Capital (ROIIC) is an extension of Return on Investment Capital (ROIC). ROIC % tells investors how efficiently that profitability is earned per dollar of company capital. ROIIC narrows the focus even further and shows how profitable each additional unit of capital investment could be. ROIIC % is a more powerful metric than ROIC because it measures how much money the company can generate going forward on future capital investments.

High ROIIC is generally an indication that your business is capital efficient or has a higher operating leverage.

Be Aware

It's important to keep in mind that when tracking ROIIC, the metric is better suited to forecasting the trend of future returns rather than measuring current return on investment.


Open Up Group 3-Year ROIIC % Related Terms


Open Up Group 3-Year ROIIC % Historical Data

* Premium members only.

The historical data trend for Open Up Group's 3-Year ROIIC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group 3-Year ROIIC % Chart

Open Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
3-Year ROIIC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -40.80 4.73 11.11 285.51 22.35

Open Up Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
3-Year ROIIC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 22.35 0.00 0.00 0.00

TSE:2154 vs KFY, RHI, TNET: 3-Year ROIIC % Comparison

For the Staffing & Employment Services subindustry, Open Up Group's 3-Year ROIIC %, along with its competitors' market caps and 3-Year ROIIC % data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Up Group 3-Year ROIIC % vs Business Services Industry

For the Business Services industry and Industrials sector, Open Up Group's 3-Year ROIIC % distribution charts can be found below:

* The bar in red indicates where Open Up Group's 3-Year ROIIC % falls into.


TSE:2154
71GF Score
Open Up Group Inc TSE:2154
3-Year ROIIC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group 3-Year ROIIC % Calculation

Open Up Group's 3-Year ROIIC % for the quarter that ended in Jun. 2025 is calculated as:

3-Year ROIIC %=3-Year Incremental Net Operating Profit After Taxes (NOPAT)**/3-Year Incremental Invested Capital**
=( 12631.3344 (Jun. 2025) - 6953.5728 (Jun. 2022) )/( 108714 (Jun. 2025) - 83314 (Jun. 2022) )
=5677.7616/25400
=22.35%***

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

** Annual data of NOPAT and Invested Capital was used to calculate 3-Year ROIIC %.
*** Please be aware that the ROIIC (Return on Invested Capital) calculations are based on company-level data using the primary share class. The calculated data provided is for demonstration purposes and may slightly differ from the results displayed in the title due to potential variations caused by currency exchange rate differences throughout the year.

Frequently Asked Questions Learn more about 3-Year ROIIC % →
What does a 3-Year ROIIC % of 22.35 mean?
Open Up Group (TSE:2154) has a 3-Year ROIIC % of 22.35 as of Jun. 2025. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Open Up Group and its competitors. This is 57% above median its historical median of 14.21. According to the industry distribution chart, Open Up Group ranks #265 out of 1012 companies in the Business Services industry, placing it in the top 26.2%.
Is Open Up Group's 3-Year ROIIC % too high?
Open Up Group's current 3-Year ROIIC % of 22.35 is 57% above median its 10-year median of 14.21. The Business Services industry median 3-Year ROIIC % is 5.05. Open Up Group's value of 22.35 is 343% above this industry median. Based on the distribution chart, Open Up Group ranks #265 out of 1012 companies in the Business Services industry, which is above the industry midpoint. Overall, Open Up Group has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's 3-Year ROIIC % compare to KFY and RHI?
According to the Business Services industry distribution chart, Open Up Group ranks #265 out of 1012 companies for 3-Year ROIIC %. This puts Open Up Group in the upper half of its industry. The industry median 3-Year ROIIC % is 5.05. Open Up Group's value of 22.35 is 343% above this benchmark. While the company's 10-year median is 14.21 vs. the industry median of 5.05, Open Up Group has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good 3-Year ROIIC % for a Business Services company?
The median 3-Year ROIIC % among Business Services companies is 5.05, based on 1,012 companies in the industry. Companies in the top quartile (top 25%) have a 3-Year ROIIC % significantly above this median, while those in the bottom quartile fall well below. However, 3-Year ROIIC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Open Up Group's current 3-Year ROIIC % of 22.35 is 343% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high 3-Year ROIIC % mean?
A high 3-Year ROIIC % can signal that a stock is expensive relative to its fundamentals. 3-Year ROIIC % measures the change in earnings as a percentage of change in investment over 3-year. View historical data on Open Up Group and its competitors. For the Business Services industry, the median 3-Year ROIIC % is 5.05 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Open Up Group's current 3-Year ROIIC % is 22.35, which is 57% above median its own 10-year median of 14.21. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Based on GuruFocus' analysis, Open Up Group (TSE:2154) is currently considered Fairly Valued. The stock's GF Value™ is 円1,909.72, compared to a current price of 円1,994.00 — trading 4.4% above its estimated fair value. The current 3-Year ROIIC % is 22.35, which is 57% above median its 10-year median of 14.21 and 343% above the Business Services industry median of 5.05. Open Up Group's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is 3-Year ROIIC % calculated?
3-Year ROIIC % is calculated from a company's financial statements. For Open Up Group (TSE:2154), the current 3-Year ROIIC % is 22.35 as of Jun. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (TSE:2154) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be overvalued. The current stock price of 円1,994.00 is trading 4.4% above its estimated GF Value™ of 円1,909.72. GuruFocus considers Open Up Group to be Fairly Valued.

Key valuation signals for TSE:2154:

  • 3-Year ROIIC %: 22.35 (57% above median its 10-year median of 14.21)
  • GF Value™: 円1,909.72 vs. price of 円1,994.00 (4.4% above fair value)
  • GF Score™: 71/100 with 4 warning signs
  • Industry Position: 343% above the Business Services median (#265 of 1012)

No single metric tells the full story. See the TSE:2154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
71GF Score

Get the complete analysis for TSE:2154

3-Year ROIIC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,994.00
Price
円1,909.72
GF Value