Open Up Group (TSE:2154) Graham Number: 円789.36 (As of Mar. 2026) — 30028% Above Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2154 Open Up Group Inc TSE:2154
72 GF Score
Price 円1,967.00
GF Value 円1,915.38
Valuation Fairly Valued
! 3 Warning Signs
View Full Analysis

What is Open Up Group Graham Number?

Open Up Group TSE:2154 +0.15% 72 Graham Number is 円789.36 as of Mar. 2026, which is 100% below its 10-year median of 2.62. GuruFocus rates TSE:2154 with a GF Score™ of 72/100 and a GF Value™ of 円1,915.38 (Fairly Valued). The stock has 3 warning signs investors should review. Among 701 Business Services companies, Open Up Group ranks worse than 80.88% on this metric.

Graham Number is a figure that measures a stock's fundamental value by taking into account the company's earnings per share and book value per share. The Graham number is the upper bound of the price range that a defensive investor should pay for the stock. According to the theory, any stock price below the Graham number is considered undervalued, and thus worth investing in.

As of today (2026-08-08), the stock price of Open Up Group is 円1967.00. Open Up Group's graham number for the quarter that ended in Mar. 2026 was 円789.36. Therefore, Open Up Group's Price to Graham Number ratio for today is 2.49.

The historical rank and industry rank for Open Up Group's Graham Number or its related term are showing as below:

TSE:2154' s Price-to-Graham-Number Range Over the Past 10 Years
Min: 0.88   Med: 2.62   Max: 5.89
Current: 2.49

During the past 13 years, the highest Price to Graham Number ratio of Open Up Group was 5.89. The lowest was 0.88. And the median was 2.62.

TSE:2154's Price-to-Graham-Number is ranked worse than
80.88% of 701 companies
in the Business Services industry
Industry Median: 1.19 vs TSE:2154: 2.49

Graham Number is a combination of asset valuation and earnings power valuation. It is a very conservative way of valuing a stock.


Open Up Group  (TSE:2154) Graham Number Explanation

Ben Graham actually did not publish a formula like this. But he wrote in The Intelligent Investor (1948 version) regarding to the criteria for purchases:

Current price should not be more than 15 times average earnings of the past three years.

Current price should not be more than 1.5 times the book value last reported. However, a multiplier of earnings below 15 could justify a correspondingly higher multiplier of assets. As a rule of thumb we suggest that the product of the multiplier times the ratio of price to book value should not exceed 22.5. (This figure corresponds to 15 times earnings and 1.5 times book value. It would admit an issue selling at only 9 times earnings and 2.5 times asset value, etc.)

Unlike valuation methods such as DCF or Discounted Earnings, the Graham number does not take growth into the valuation. Unlike the valuation methods based on book value alone, it takes into account the earnings power. Therefore, the Graham Number is a combination of asset valuation and earnings power valuation.

In general, the Graham number is a very conservative way of valuing a stock. It cannot be applied to companies with negative book values.

Open Up Group's Price to Graham number Ratio for today is calculated as

Price to Graham number=Share Price (Today)/Graham number (Q: Mar. 2026 )
=1967.00/789.36
=2.49

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Please keep these in mind:

1. Graham Number does not take growth into account. Therefore it underestimates the values of the companies that have good earnings growth. We feel that if the earnings per share grows more than 10% a year, Graham Number underestimates the value.
2. Graham Number punishes the companies that have temporarily low earnings. Therefore, an average of earnings makes more sense in the calculation of Graham Number.
3. Graham Numbers underestimates companies that are light with book.


Open Up Group Graham Number Related Terms


Open Up Group Graham Number Historical Data

* Premium members only.

The historical data trend for Open Up Group's Graham Number can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group Graham Number Chart

Open Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Graham Number
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 568.51 700.11 805.47 855.67

Open Up Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Graham Number Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 717.55 855.67 754.17 766.34 789.36

TSE:2154 vs KFY, RHI, TNET: Graham Number Comparison

For the Staffing & Employment Services subindustry, Open Up Group's Price-to-Graham-Number, along with its competitors' market caps and Price-to-Graham-Number data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Up Group Price-to-Graham-Number vs Business Services Industry

For the Business Services industry and Industrials sector, Open Up Group's Price-to-Graham-Number distribution charts can be found below:

* The bar in red indicates where Open Up Group's Price-to-Graham-Number falls into.


TSE:2154
72GF Score
Open Up Group Inc TSE:2154
Graham Number is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group Graham Number Calculation

Graham Number is a concept based on Ben Graham's conservative valuation of companies.

Open Up Group's Graham Number for the fiscal year that ended in Jun. 2025 is calculated as

Graham Number
=sqrt of (22.5* Tangible Book per Share *EPS without NRI)
=sqrt of (22.5*225.433*144.35)
=855.67

Open Up Group's Graham Number for the quarter that ended in Mar. 2026 is calculated as

Graham Number
=sqrt of (22.5*Tangible Book per Share*EPS without NRI (TTM))
=sqrt of (22.5*175.592*157.71)
=789.36

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Graham Number →
What does a Graham Number of 円789.36 mean?
Open Up Group (TSE:2154) has a Graham Number of 円789.36 as of Mar. 2026. The Graham Number values a company based on its per-share earnings and book value. View historical data on Open Up Group and its competitors. This is 30028% above median its historical median of 2.62. Over the past decade, Open Up Group's Graham Number has ranged from 0.88 to 5.89. According to the industry distribution chart, Open Up Group ranks #567 out of 701 companies in the Business Services industry, placing it in the top 80.9%.
Is Open Up Group's Graham Number too high?
Open Up Group's current Graham Number of 円789.36 is 30028% above median its 10-year median of 2.62. Over the past 10 years, this metric has ranged from a low of 0.88 to a high of 5.89. Based on the distribution chart, Open Up Group ranks #567 out of 701 companies in the Business Services industry, which is in the bottom quartile relative to peers. Overall, Open Up Group has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's Graham Number compare to KFY and RHI?
According to the Business Services industry distribution chart, Open Up Group ranks #567 out of 701 companies for Graham Number. This places Open Up Group in the lower half of its industry. The industry median Graham Number is 1.19. Historically, Open Up Group's own Graham Number has ranged from 0.88 to 5.89 over the past decade. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Graham Number for a Business Services company?
The median Graham Number among Business Services companies is 1.19, based on 701 companies in the industry. Companies in the top quartile (top 25%) have a Graham Number significantly above this median, while those in the bottom quartile fall well below. However, Graham Number should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Graham Number mean?
A high Graham Number can signal that a stock is expensive relative to its fundamentals. The Graham Number values a company based on its per-share earnings and book value. View historical data on Open Up Group and its competitors. For the Business Services industry, the median Graham Number is 1.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Open Up Group's current Graham Number is 円789.36, which is 30028% above median its own 10-year median of 2.62. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Based on GuruFocus' analysis, Open Up Group (TSE:2154) is currently considered Fairly Valued. The stock's GF Value™ is 円1,915.38, compared to a current price of 円1,967.00 — trading 2.7% above its estimated fair value. The current Graham Number is 円789.36, which is 30028% above median its 10-year median of 2.62. Open Up Group's overall GF Score™ is 72/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Graham Number calculated?
Graham Number is calculated from a company's financial statements. For Open Up Group (TSE:2154), the current Graham Number is 円789.36 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (TSE:2154) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be overvalued. The current stock price of 円1,967.00 is trading 2.7% above its estimated GF Value™ of 円1,915.38. GuruFocus considers Open Up Group to be Fairly Valued.

Key valuation signals for TSE:2154:

  • Graham Number: 円789.36 (30028% above median its 10-year median of 2.62)
  • GF Value™: 円1,915.38 vs. price of 円1,967.00 (2.7% above fair value)
  • GF Score™: 72/100 with 3 warning signs

No single metric tells the full story. See the TSE:2154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
72GF Score

Get the complete analysis for TSE:2154

Graham Number is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,967.00
Price
円1,915.38
GF Value