Open Up Group (TSE:2154) ROC %: 11.70% (As of Mar. 2026)


TSE:2154 Open Up Group Inc TSE:2154
72 GF Score
Price 円1,916.00
GF Value 円1,969.47
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Open Up Group ROC %?

Open Up Group TSE:2154 +1.70% 72 ROC % is 11.70% as of Mar. 2026. GuruFocus rates TSE:2154 with a GF Score™ of 72/100 and a GF Value™ of 円1,969.47 (Fairly Valued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. Open Up Group's annualized return on capital (ROC %) for the quarter that ended in Mar. 2026 was 11.70%.

As of today (2026-06-27), Open Up Group's WACC % is 3.59%. Open Up Group's ROC % is 12.30% (calculated using TTM income statement data). Open Up Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Open Up Group  (TSE:2154) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, Open Up Group's WACC % is 3.59%. Open Up Group's ROC % is 12.30% (calculated using TTM income statement data). Open Up Group generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


Open Up Group ROC % Related Terms


Open Up Group ROC % Historical Data

* Premium members only.

The historical data trend for Open Up Group's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group ROC % Chart

Open Up Group Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only -45.68 8.21 10.48 11.22 12.19

Open Up Group Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 10.81 12.55 9.95 13.09 11.70
TSE:2154
72GF Score
Open Up Group Inc TSE:2154
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group ROC % Calculation

Open Up Group's annualized Return on Capital (ROC %) for the fiscal year that ended in Jun. 2025 is calculated as:

ROC % (A: Jun. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Jun. 2024 ) + Invested Capital (A: Jun. 2025 ))/ count )
=16244 * ( 1 - 22.24% )/( (98492 + 108714)/ 2 )
=12631.3344/103603
=12.19 %

where

Open Up Group's annualized Return on Capital (ROC %) for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=18488 * ( 1 - 30.32% )/( (111860 + 108398)/ 2 )
=12882.4384/110129
=11.70 %

where

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 11.70% mean?
Open Up Group (TSE:2154) has a ROC % of 11.70% as of Mar. 2026. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Open Up Group and its competitors.
Is Open Up Group's ROC % too high?
Open Up Group's current ROC % is 11.70%. The Business Services industry median ROC % is 5.93. Open Up Group's value of 11.70% is 97.3% above this industry median. Overall, Open Up Group has a GF Score™ of 72/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's ROC % compare to KFY and RHI?
Open Up Group's ROC % of 11.70% can be compared against companies in the Business Services industry. The industry median ROC % is 5.93. Open Up Group's value of 11.70% is 97.3% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Business Services company?
The median ROC % among Business Services companies is 5.93, based on 1,075 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Open Up Group's current ROC % of 11.70% is 97.3% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on Open Up Group and its competitors. For the Business Services industry, the median ROC % is 5.93 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Open Up Group's current ROC % is 11.70%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Based on GuruFocus' analysis, Open Up Group (TSE:2154) is currently considered Fairly Valued. The stock's GF Value™ is 円1,969.47, compared to a current price of 円1,916.00 — trading 2.7% below its estimated fair value. The current ROC % is 11.70% and 97.3% above the Business Services industry median of 5.93. Open Up Group's overall GF Score™ is 72/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For Open Up Group (TSE:2154), the current ROC % is 11.70% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (TSE:2154) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be undervalued. The current stock price of 円1,916.00 is trading 2.7% below its estimated GF Value™ of 円1,969.47. GuruFocus considers Open Up Group to be Fairly Valued.

Key valuation signals for TSE:2154:

  • ROC %: 11.70%
  • GF Value™: 円1,969.47 vs. price of 円1,916.00 (2.7% below fair value)
  • GF Score™: 72/100 with 2 warning signs
  • Industry Position: 97.3% above the Business Services median

No single metric tells the full story. See the TSE:2154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
72GF Score

Get the complete analysis for TSE:2154

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円1,916.00
Price
円1,969.47
GF Value