Open Up Group (TSE:2154) Cyclically Adjusted Book per Share: 円625.55 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

TSE:2154 Open Up Group Inc TSE:2154
81 GF Score
Price 円2,013.00
GF Value 円1,900.46
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is Open Up Group Cyclically Adjusted Book per Share?

Open Up Group TSE:2154 -0.69% 81 Cyclically Adjusted Book per Share is 円625.55 as of Jun. 2026. GuruFocus rates TSE:2154 with a GF Score™ of 81/100 and a GF Value™ of 円1,900.46 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Open Up Group's adjusted book value per share for the three months ended in Jun. 2026 was 円944.362. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is 円625.55 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Open Up Group's average Cyclically Adjusted Book Growth Rate was 16.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 19.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 24.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Open Up Group was 30.20% per year. The lowest was 19.20% per year. And the median was 25.05% per year.

As of today (2026-08-20), Open Up Group's current stock price is 円2013.00. Open Up Group's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was 円625.55. Open Up Group's Cyclically Adjusted PB Ratio of today is 3.22.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Open Up Group was 21.65. The lowest was 2.66. And the median was 5.70.


Open Up Group  (TSE:2154) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Open Up Group's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=2013.00/625.55
=3.22

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Open Up Group was 21.65. The lowest was 2.66. And the median was 5.70.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Open Up Group Cyclically Adjusted Book per Share Related Terms


Open Up Group Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Open Up Group's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Open Up Group Cyclically Adjusted Book per Share Chart

Open Up Group Annual Data
Trend Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25 Jun26
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 295.19 369.07 449.01 539.01 625.55

Open Up Group Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 539.01 559.05 583.36 601.13 625.55

TSE:2154 vs KFY, RHI, TNET: Cyclically Adjusted Book per Share Comparison

For the Staffing & Employment Services subindustry, Open Up Group's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Open Up Group Cyclically Adjusted PB Ratio vs Business Services Industry

For the Business Services industry and Industrials sector, Open Up Group's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Open Up Group's Cyclically Adjusted PB Ratio falls into.


TSE:2154
81GF Score
Open Up Group Inc TSE:2154
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Open Up Group Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Open Up Group's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=944.362/113.6000*113.6000
=944.362

Current CPI (Jun. 2026) = 113.6000.

Open Up Group Quarterly Data

Book Value per Share CPI Adj_Book
201609 132.617 98.000 153.727
201612 143.878 98.400 166.103
201703 154.070 98.100 178.413
201706 169.789 98.500 195.818
201709 172.335 98.800 198.150
201712 212.551 99.400 242.915
201803 259.126 99.200 296.741
201806 320.695 99.200 367.248
201809 313.912 99.900 356.961
201812 350.080 99.700 398.888
201903 349.939 99.700 398.727
201906 364.327 99.800 414.705
201909 356.966 100.100 405.108
201912 377.389 100.500 426.581
202003 354.940 100.300 402.006
202006 299.137 99.900 340.160
202009 328.176 99.900 373.181
202012 359.386 99.300 411.140
202103 368.970 99.900 419.569
202106 715.799 99.500 817.234
202109 1,028.382 100.100 1,167.075
202112 1,036.420 100.100 1,176.197
202203 1,026.227 101.100 1,153.110
202206 714.258 101.800 797.050
202209 711.183 103.100 783.612
202212 727.389 104.100 793.769
202303 730.817 104.400 795.218
202306 748.298 105.200 808.048
202309 743.238 106.200 795.027
202312 784.529 106.800 834.480
202403 797.639 107.200 845.259
202406 843.149 108.200 885.229
202409 825.552 108.900 861.182
202412 867.549 110.700 890.276
202503 862.647 111.100 882.058
202506 907.015 111.700 922.443
202509 868.936 112.000 881.349
202512 913.438 113.000 918.288
202603 917.407 112.700 924.733
202606 944.362 113.600 944.362

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of 円625.55 mean?
Open Up Group (TSE:2154) has a Cyclically Adjusted Book per Share of 円625.55 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Open Up Group and its competitors.
Is Open Up Group's Cyclically Adjusted Book per Share too high?
Open Up Group's current Cyclically Adjusted Book per Share is 円625.55. Overall, Open Up Group has a GF Score™ of 81/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Open Up Group's Cyclically Adjusted Book per Share compare to KFY and RHI?
Open Up Group's Cyclically Adjusted Book per Share of 円625.55 can be compared against companies in the Business Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Business Services company?
A good Cyclically Adjusted Book per Share depends on the Business Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Open Up Group and its competitors. Open Up Group's current Cyclically Adjusted Book per Share is 円625.55. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Open Up Group stock overvalued right now?
Based on GuruFocus' analysis, Open Up Group (TSE:2154) is currently considered Fairly Valued. The stock's GF Value™ is 円1,900.46, compared to a current price of 円2,013.00 — trading 5.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is 円625.55. Open Up Group's overall GF Score™ is 81/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Open Up Group (TSE:2154), the current Cyclically Adjusted Book per Share is 円625.55 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Open Up Group (TSE:2154) Overvalued in 2026?

Based on GuruFocus' analysis, Open Up Group stock appears to be overvalued. The current stock price of 円2,013.00 is trading 5.9% above its estimated GF Value™ of 円1,900.46. GuruFocus considers Open Up Group to be Fairly Valued.

Key valuation signals for TSE:2154:

  • Cyclically Adjusted Book per Share: 円625.55
  • GF Value™: 円1,900.46 vs. price of 円2,013.00 (5.9% above fair value)
  • GF Score™: 81/100 with 4 warning signs

No single metric tells the full story. See the TSE:2154 stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Open Up Group Business Description

Address 2-14-1 Higashi Shimbashi, NBF Commodio Shiodome, Minato-ku, Tokyo, JPN, 105-0021
Open Up Group Inc provides human resource services and outsourcing or contracting services for manufacturing companies in Japan and overseas. The business segments of the company include: Mechatronics/IT field: it includes workers dispatching, contracting, consignment business such as development design engineers. Construction area segment includes construction management engineer business / CAD operator dispatch business for customers in construction industry. Manufacturing Area segment includes manufacturing site contracting and dispatch business for customers in manufacturing industry Temporary staffing, outsourcing and referral business for technology and manufacturing fields.
81GF Score

Get the complete analysis for TSE:2154

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

円2,013.00
Price
円1,900.46
GF Value