Shoprite Holdings (LUS:SHOP) Cash Flow from Financing: ZMW-5,143 Mil (TTM As of Dec. 2025)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUS:SHOP Shoprite Holdings Ltd LUS:SHOP
100 GF Score
Price ZMW350.00
GF Value ZMW431.45
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Shoprite Holdings Cash Flow from Financing?

Shoprite Holdings LUS:SHOP 100 Cash Flow from Financing is ZMW-5,143 Mil as of Dec. 2025. GuruFocus rates LUS:SHOP with a GF Score™ of 100/100 and a GF Value™ of ZMW431.45 (Modestly Undervalued). The stock has 1 warning sign investors should review.

Cash from financing is the cash generated/spent from financial activities such as share issuance (buy back), debt issuance (repayment), and dividends paid to preferred and common stockholders.

For the six months ended in Dec. 2025, Shoprite Holdings paid ZMW370 Mil more to buy back shares than it received from issuing new shares. It spent ZMW1,571 Mil paying down its debt. It paid ZMW0 Mil more to buy back preferred shares than it received from issuing preferred shares. It received ZMW0 Mil from paying cash dividends to shareholders. It received ZMW0 Mil on other financial activities. In all, Shoprite Holdings spent ZMW1,941 Mil on financial activities for the six months ended in Dec. 2025.


Shoprite Holdings  (LUS:SHOP) Cash Flow from Financing Explanation

Cash from financing contains six items:

1. Issuance of Stock:
A company may raise cash from issuing new shares. Issuance of stock represents the cash inflow from offering common stock, which is the additional capital contribution to the entity during the period.

Shoprite Holdings's issuance of stock for the six months ended in Dec. 2025 was ZMW11 Mil.

2. Repurchase of Stock:
A company may raise cash from issuing new shares. It can also use cash to buy back shares. Repurchase of stock represents the cash outflow to reacquire common stock during the period.

Shoprite Holdings's repurchase of stock for the six months ended in Dec. 2025 was ZMW-381 Mil.

3. Net Issuance of Debt:
Net issuance of debt is the cash a company received or spent through debt related activities such as debt issuance or debt repayment. If a company pays down its debt during the period, this number will be negative. If a company issued more debt, it receives cash and this number is positive.

Shoprite Holdings's net issuance of debt for the six months ended in Dec. 2025 was ZMW-1,571 Mil. Shoprite Holdings spent ZMW1,571 Mil paying down its debt.

4. Net Issuance of Preferred Stock:
A company may raise cash from issuing new preferred shares. It can also use cash to buy back preferred shares. If this number is positive, it means that the company has received more cash from issuing preferred shares than it has paid to buy back preferred shares. If this number is negative, it means that company has paid more cash to buy back preferred shares than it has received for issuing preferred shares.

Shoprite Holdings's net issuance of preferred for the six months ended in Dec. 2025 was ZMW0 Mil. Shoprite Holdings paid ZMW0 Mil more to buy back preferred shares than it received from issuing preferred shares.

5. Cash Flow for Dividends:
Cash flow for dividends refers to the payment of cash to shareholders as dividends when the company generates income.

Shoprite Holdings's cash flow for dividends for the six months ended in Dec. 2025 was ZMW0 Mil. Shoprite Holdings received ZMW0 Mil from paying cash dividends to shareholders.

6. Other Financing:
Money spent or earned by company from other financial activities.

Shoprite Holdings's other financing for the six months ended in Dec. 2025 was ZMW0 Mil. Shoprite Holdings received ZMW0 Mil on other financial activities.


Shoprite Holdings Cash Flow from Financing Related Terms


Shoprite Holdings Cash Flow from Financing Historical Data

* Premium members only.

The historical data trend for Shoprite Holdings's Cash Flow from Financing can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoprite Holdings Cash Flow from Financing Chart

Shoprite Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Cash Flow from Financing
Get a 7-Day Free Trial Premium Member Only Premium Member Only -13,086.58 -4,745.68 -2,846.31 -4,068.31 -4,507.35

Shoprite Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Cash Flow from Financing Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only -1,546.55 -2,504.67 -3,530.72 -897.69 -4,245.43
LUS:SHOP
100GF Score
Shoprite Holdings Ltd LUS:SHOP
Cash Flow from Financing is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoprite Holdings Cash Flow from Financing Calculation

This is the cash generated/spent from financial activities such as share issuance (buy back), debt issuance (repayment), and dividends paid to preferred and common stockholders. In the calculation of free cash flow, cash from financing is not calculated because it is not related to operating activities.

Shoprite Holdings's Cash from Financing for the fiscal year that ended in Jun. 2025 is calculated as:

Shoprite Holdings's Cash from Financing for the quarter that ended in Dec. 2025 is:


Cash Flow from Financing for the trailing twelve months (TTM) ended in Dec. 2025 adds up the semi-annually data reported by the company within the most recent 12 months, which was ZMW-5,143 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

What does a Cash Flow from Financing of ZMW-5,143 Mil mean?
Shoprite Holdings (LUS:SHOP) has a Cash Flow from Financing of ZMW-5,143 Mil as of Dec. 2025. Cash Flow from Financing is the amount of cash earned or paid from financing operations. View historical data for Shoprite Holdings and its competitors.
Is Shoprite Holdings' Cash Flow from Financing too high?
Shoprite Holdings' current Cash Flow from Financing is ZMW-5,143 Mil. Overall, Shoprite Holdings has a GF Score™ of 100/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shoprite Holdings' Cash Flow from Financing compare to DDS and M?
Shoprite Holdings' Cash Flow from Financing of ZMW-5,143 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cash Flow from Financing for a Retail - Cyclical company?
A good Cash Flow from Financing depends on the Retail - Cyclical industry context. However, Cash Flow from Financing should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cash Flow from Financing mean?
A high Cash Flow from Financing can signal that a stock is expensive relative to its fundamentals. Cash Flow from Financing is the amount of cash earned or paid from financing operations. View historical data for Shoprite Holdings and its competitors. Shoprite Holdings's current Cash Flow from Financing is ZMW-5,143 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoprite Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shoprite Holdings (LUS:SHOP) is currently considered Modestly Undervalued. The stock's GF Value™ is ZMW431.45, compared to a current price of ZMW350.00 — trading 18.9% below its estimated fair value. The current Cash Flow from Financing is ZMW-5,143 Mil. Shoprite Holdings' overall GF Score™ is 100/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cash Flow from Financing calculated?
Cash Flow from Financing is calculated from a company's financial statements. For Shoprite Holdings (LUS:SHOP), the current Cash Flow from Financing is ZMW-5,143 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoprite Holdings (LUS:SHOP) Overvalued in 2026?

Based on GuruFocus' analysis, Shoprite Holdings stock appears to be undervalued. The current stock price of ZMW350.00 is trading 18.9% below its estimated GF Value™ of ZMW431.45. GuruFocus considers Shoprite Holdings to be Modestly Undervalued.

Key valuation signals for LUS:SHOP:

  • Cash Flow from Financing: ZMW-5,143 Mil
  • GF Value™: ZMW431.45 vs. price of ZMW350.00 (18.9% below fair value)
  • GF Score™: 100/100 with 1 warning sign

No single metric tells the full story. See the LUS:SHOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoprite Holdings Business Description

Address Cnr William Dabbs Street and Old Paarl Road, Brackenfell, WC, ZAF, 7560
Shoprite Holdings Ltd is Africa's food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.
100GF Score

Get the complete analysis for LUS:SHOP

Cash Flow from Financing is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ZMW350.00
Price
ZMW431.45
GF Value