Shoprite Holdings (LUS:SHOP) Altman Z-Score: 4.03 (As of Jun. 29, 2026) — Near Median


LUS:SHOP Shoprite Holdings Ltd LUS:SHOP
100 GF Score
Price ZMW350.00
GF Value ZMW373.36
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shoprite Holdings Altman Z-Score?

Shoprite Holdings LUS:SHOP 100 Altman Z-Score is 4.03 as of Jun. 29, 2026, which is 2% above its 10-year median of 3.94. GuruFocus rates LUS:SHOP with a GF Score™ of 100/100 and a GF Value™ of ZMW373.36 (Fairly Valued). The stock has 2 warning signs investors should review. Among 1,113 Retail - Cyclical companies, Shoprite Holdings ranks better than 69.09% on this metric.

The Altman Z-Score is a model designed to predict the likelihood of a company going bankrupt within the next two years. Created by American finance professor Edward Altman in 1968, the model is specifically designed for publicly traded manufacturing companies with assets greater than $1 million.

Good Sign:

Altman Z-score of 3.9 is strong.

Shoprite Holdings has a Altman Z-Score of 4.03, indicating it is in Safe Zones. This implies the Altman Z-Score is strong.

The zones of discrimination were as such:

When Altman Z-Score <= 1.8, it is in Distress Zones.
When Altman Z-Score >= 3, it is in Safe Zones.
When Altman Z-Score is between 1.8 and 3, it is in Grey Zones.

The historical rank and industry rank for Shoprite Holdings's Altman Z-Score or its related term are showing as below:

LUS:SHOP' s Altman Z-Score Range Over the Past 10 Years
Min: 2.89   Med: 3.94   Max: 5.51
Current: 3.9

During the past 13 years, Shoprite Holdings's highest Altman Z-Score was 5.51. The lowest was 2.89. And the median was 3.94.


Shoprite Holdings  (LUS:SHOP) Altman Z-Score Explanation

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4, Market Value of Equity/Book Value of Total Liabilities (MVE/TL): The measure shows how much the firm's assets can decline in value (measured by market value of equity plus debt) before the liabilities exceed the assets and the firm becomes insolvent.

X5, Revenue/Total Assets (S/TA): The capital-turnover ratio is a standard financial ratio illustrating the sales generating ability of the firm's assets.

Read more about Altman Z-Score and the original research.


Be Aware

Altman Z-Score does not apply to financial companies.


Shoprite Holdings Altman Z-Score Related Terms


Shoprite Holdings Altman Z-Score Historical Data

* Premium members only.

The historical data trend for Shoprite Holdings's Altman Z-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoprite Holdings Altman Z-Score Chart

Shoprite Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Altman Z-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4.01 3.89 3.99 4.03 3.84

Shoprite Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Altman Z-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 4.03 0.00 3.84 0.00

LUS:SHOP vs DDS, M: Altman Z-Score Comparison

For the Department Stores subindustry, Shoprite Holdings's Altman Z-Score, along with its competitors' market caps and Altman Z-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoprite Holdings Altman Z-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shoprite Holdings's Altman Z-Score distribution charts can be found below:

* The bar in red indicates where Shoprite Holdings's Altman Z-Score falls into.


LUS:SHOP
100GF Score
Shoprite Holdings Ltd LUS:SHOP
Altman Z-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoprite Holdings Altman Z-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Shoprite Holdings's Altman Z-Score for today is calculated with this formula:

Z=1.2*X1+1.4*X2+3.3*X3+0.6*X4+1.0*X5
=1.2*0.0666+1.4*0.2784+3.3*0.1225+0.6*1.8911+1.0*2.0225
=4.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z-Score when X4 or X5 value is 0.

Trailing Twelve Months (TTM) ended in Jun. 2025:
Total Assets was ZMW121,061 Mil.
Total Current Assets was ZMW51,224 Mil.
Total Current Liabilities was ZMW43,157 Mil.
Retained Earnings was ZMW33,698 Mil.
Pre-Tax Income was ZMW9,868 Mil.
Interest Expense was ZMW-4,956 Mil.
Revenue was ZMW244,847 Mil.
Market Cap (Today) was ZMW173,752 Mil.
Total Liabilities was ZMW91,880 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(51223.898 - 43156.669)/121060.75
=0.0666

X2=Retained Earnings/Total Assets
=33698.071/121060.75
=0.2784

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(9868.451 - -4956.026)/121060.75
=0.1225

X4=Market Value Equity/Book Value of Total Liabilities
=Market Cap/Total Liabilities
=173752.000/91879.784
=1.8911

X5=Revenue/Total Assets
=244847.073/121060.75
=2.0225

The zones of discrimination were as such:

Distress Zones - 1.81 < Grey Zones < 2.99 - Safe Zones

Shoprite Holdings has a Altman Z-Score of 4.03 indicating it is in Safe Zones.

Study by Altman found that companies that are in Distress Zone have more than 80% of chances of bankruptcy in two years.

Frequently Asked Questions Learn more about Altman Z-Score →
What does a Altman Z-Score of 4.03 mean?
Shoprite Holdings (LUS:SHOP) has a Altman Z-Score of 4.03 as of Jun. 29, 2026. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shoprite Holdings and its competitors. This is near median its historical median of 3.94. Over the past decade, Shoprite Holdings' Altman Z-Score has ranged from 2.89 to 5.51. According to the industry distribution chart, Shoprite Holdings ranks #344 out of 1113 companies in the Retail - Cyclical industry, placing it in the top 30.9%.
Is Shoprite Holdings' Altman Z-Score too high?
Shoprite Holdings' current Altman Z-Score of 4.03 is near median its 10-year median of 3.94. Over the past 10 years, this metric has ranged from a low of 2.89 to a high of 5.51. The Retail - Cyclical industry median Altman Z-Score is 2.72. Shoprite Holdings' value of 4.03 is 48.2% above this industry median. Based on the distribution chart, Shoprite Holdings ranks #344 out of 1113 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Shoprite Holdings has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shoprite Holdings' Altman Z-Score compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Shoprite Holdings ranks #344 out of 1113 companies for Altman Z-Score. This puts Shoprite Holdings in the upper half of its industry. The industry median Altman Z-Score is 2.72. Shoprite Holdings' value of 4.03 is 48.2% above this benchmark. Historically, Shoprite Holdings' own Altman Z-Score has ranged from 2.89 to 5.51 over the past decade. While the company's 10-year median is 3.94 vs. the industry median of 2.72, Shoprite Holdings has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z-Score for a Retail - Cyclical company?
The median Altman Z-Score among Retail - Cyclical companies is 2.72, based on 1,113 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shoprite Holdings's current Altman Z-Score of 4.03 is 48.2% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z-Score mean?
A high Altman Z-Score can signal that a stock is expensive relative to its fundamentals. The Altman Z-score measures a company's bankruptcy risk. View historical data on Shoprite Holdings and its competitors. For the Retail - Cyclical industry, the median Altman Z-Score is 2.72 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shoprite Holdings's current Altman Z-Score is 4.03, which is near median its own 10-year median of 3.94. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoprite Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shoprite Holdings (LUS:SHOP) is currently considered Fairly Valued. The stock's GF Value™ is ZMW373.36, compared to a current price of ZMW350.00 — trading 6.3% below its estimated fair value. The current Altman Z-Score is 4.03, which is near median its 10-year median of 3.94 and 48.2% above the Retail - Cyclical industry median of 2.72. Shoprite Holdings' overall GF Score™ is 100/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z-Score calculated?
Altman Z-Score is calculated from a company's financial statements. For Shoprite Holdings (LUS:SHOP), the current Altman Z-Score is 4.03 as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoprite Holdings (LUS:SHOP) Overvalued in 2026?

Based on GuruFocus' analysis, Shoprite Holdings stock appears to be undervalued. The current stock price of ZMW350.00 is trading 6.3% below its estimated GF Value™ of ZMW373.36. GuruFocus considers Shoprite Holdings to be Fairly Valued.

Key valuation signals for LUS:SHOP:

  • Altman Z-Score: 4.03 (near median its 10-year median of 3.94)
  • GF Value™: ZMW373.36 vs. price of ZMW350.00 (6.3% below fair value)
  • GF Score™: 100/100 with 2 warning signs
  • Industry Position: 48.2% above the Retail - Cyclical median (#344 of 1113)

No single metric tells the full story. See the LUS:SHOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoprite Holdings Business Description

Address Cnr William Dabbs Street and Old Paarl Road, Brackenfell, WC, ZAF, 7560
Shoprite Holdings Ltd is Africa's food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.
100GF Score

Get the complete analysis for LUS:SHOP

Altman Z-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ZMW350.00
Price
ZMW373.36
GF Value