Shoprite Holdings (LUS:SHOP) Enterprise Value: ZMW219,481 Mil (As of Jun. 29, 2026) ***


LUS:SHOP Shoprite Holdings Ltd LUS:SHOP
100 GF Score
Price ZMW350.00
GF Value ZMW373.36
Valuation Fairly Valued
! 2 Warning Signs
View Full Analysis

What is Shoprite Holdings Enterprise Value?

Shoprite Holdings LUS:SHOP 100 Enterprise Value is ZMW219,481 Mil as of Jun. 29, 2026. GuruFocus rates LUS:SHOP with a GF Score™ of 100/100 and a GF Value™ of ZMW373.36 (Fairly Valued). The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shoprite Holdings's Enterprise Value is ZMW219,481 Mil. Shoprite Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW15,509 Mil. Therefore, Shoprite Holdings's EV-to-EBIT ratio for today is 14.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shoprite Holdings's Enterprise Value is ZMW219,481 Mil. Shoprite Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW25,129 Mil. Therefore, Shoprite Holdings's EV-to-EBITDA ratio for today is 8.73.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shoprite Holdings's Enterprise Value is ZMW219,481 Mil. Shoprite Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW261,565 Mil. Therefore, Shoprite Holdings's EV-to-Revenue ratio for today is 0.84.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shoprite Holdings's Enterprise Value is ZMW219,481 Mil. Shoprite Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW20,589 Mil. Therefore, Shoprite Holdings's EV-to-OCF ratio for today is 10.66.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shoprite Holdings's Enterprise Value is ZMW219,481 Mil. Shoprite Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW12,844 Mil. Therefore, Shoprite Holdings's EV-to-FCF ratio for today is 17.09.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shoprite Holdings  (LUS:SHOP) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shoprite Holdings's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=219480.564/15509.317
=14.15

Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shoprite Holdings's EBIT for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW15,509 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shoprite Holdings's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=219480.564/25128.866
=8.73

Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shoprite Holdings's EBITDA for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW25,129 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shoprite Holdings's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=219480.564/261564.786
=0.84

Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shoprite Holdings's Revenue for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW261,565 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shoprite Holdings's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=219480.564/20589.421
=10.66

Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shoprite Holdings's Cash Flow from Operations for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW20,589 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shoprite Holdings's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=219480.564/12844.451
=17.09

Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil.
For company reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data. Shoprite Holdings's Free Cash Flow for the trailing twelve months (TTM) ended in Dec. 2025 was ZMW12,844 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shoprite Holdings Enterprise Value Related Terms


Shoprite Holdings Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shoprite Holdings's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoprite Holdings Enterprise Value Chart

Shoprite Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 66,535.54 68,749.66 67,317.16 77,496.26 233,489.83

Shoprite Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 67,102.82 77,496.26 177,530.81 233,489.83 232,133.20

LUS:SHOP vs DDS, M: Enterprise Value Comparison

For the Department Stores subindustry, Shoprite Holdings's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoprite Holdings Enterprise Value vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shoprite Holdings's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shoprite Holdings's Enterprise Value falls into.


LUS:SHOP
100GF Score
Shoprite Holdings Ltd LUS:SHOP
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoprite Holdings Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shoprite Holdings's Enterprise Value for the fiscal year that ended in Jun. 2025 is calculated as

Shoprite Holdings's Enterprise Value for the quarter that ended in Dec. 2025 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ZMW219,481 Mil mean?
Shoprite Holdings (LUS:SHOP) has a Enterprise Value of ZMW219,481 Mil as of Jun. 29, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shoprite Holdings and its competitors.
Is Shoprite Holdings' Enterprise Value too high?
Shoprite Holdings' current Enterprise Value is ZMW219,481 Mil. Overall, Shoprite Holdings has a GF Score™ of 100/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does Shoprite Holdings' Enterprise Value compare to DDS and M?
Shoprite Holdings' Enterprise Value of ZMW219,481 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Retail - Cyclical company?
A good Enterprise Value depends on the Retail - Cyclical industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shoprite Holdings and its competitors. Shoprite Holdings's current Enterprise Value is ZMW219,481 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoprite Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shoprite Holdings (LUS:SHOP) is currently considered Fairly Valued. The stock's GF Value™ is ZMW373.36, compared to a current price of ZMW350.00 — trading 6.3% below its estimated fair value. The current Enterprise Value is ZMW219,481 Mil. Shoprite Holdings' overall GF Score™ is 100/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shoprite Holdings (LUS:SHOP), the current Enterprise Value is ZMW219,481 Mil as of Jun. 29, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoprite Holdings (LUS:SHOP) Overvalued in 2026?

Based on GuruFocus' analysis, Shoprite Holdings stock appears to be undervalued. The current stock price of ZMW350.00 is trading 6.3% below its estimated GF Value™ of ZMW373.36. GuruFocus considers Shoprite Holdings to be Fairly Valued.

Key valuation signals for LUS:SHOP:

  • Enterprise Value: ZMW219,481 Mil
  • GF Value™: ZMW373.36 vs. price of ZMW350.00 (6.3% below fair value)
  • GF Score™: 100/100 with 2 warning signs

No single metric tells the full story. See the LUS:SHOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoprite Holdings Business Description

Address Cnr William Dabbs Street and Old Paarl Road, Brackenfell, WC, ZAF, 7560
Shoprite Holdings Ltd is Africa's food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.
100GF Score

Get the complete analysis for LUS:SHOP

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ZMW350.00
Price
ZMW373.36
GF Value