Shoprite Holdings (LUS:SHOP) Debt-to-EBITDA : 2.24 (As of Dec. 2025) — Near Median

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LUS:SHOP Shoprite Holdings Ltd LUS:SHOP
100 GF Score
Price ZMW350.00
GF Value ZMW431.73
Valuation Modestly Undervalued
! 1 Warning Sign
View Full Analysis

What is Shoprite Holdings Debt-to-EBITDA?

Shoprite Holdings LUS:SHOP 100 Debt-to-EBITDA is 2.24 as of Dec. 2025, which is 5% below its 10-year median of 2.36. GuruFocus rates LUS:SHOP with a GF Score™ of 100/100 and a GF Value™ of ZMW431.73 (Modestly Undervalued). The stock has 1 warning sign investors should review. Among 905 Retail - Cyclical companies, Shoprite Holdings ranks better than 51.93% on this metric.

Debt-to-EBITDA measures a company's ability to pay off its debt.

Shoprite Holdings's Short-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was ZMW4,965 Mil. Shoprite Holdings's Long-Term Debt & Capital Lease Obligation for the quarter that ended in Dec. 2025 was ZMW58,172 Mil. Shoprite Holdings's annualized EBITDA for the quarter that ended in Dec. 2025 was ZMW28,148 Mil. Shoprite Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 was 2.24.

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt. According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.

The historical rank and industry rank for Shoprite Holdings's Debt-to-EBITDA or its related term are showing as below:

LUS:SHOP' s Debt-to-EBITDA Range Over the Past 10 Years
Min: 0.92   Med: 2.36   Max: 3.01
Current: 2.27

During the past 13 years, the highest Debt-to-EBITDA Ratio of Shoprite Holdings was 3.01. The lowest was 0.92. And the median was 2.36.

LUS:SHOP's Debt-to-EBITDA is ranked better than
51.93% of 905 companies
in the Retail - Cyclical industry
Industry Median: 2.39 vs LUS:SHOP: 2.27

Shoprite Holdings  (LUS:SHOP) Debt-to-EBITDA Explanation

In the calculation of Debt-to-EBITDA, we use the total of Short-Term Debt & Capital Lease Obligation and Long-Term Debt & Capital Lease Obligation divided by EBITDA. In some calculations, Total Liabilities is used to for calculation.


Be Aware

A high Debt-to-EBITDA ratio generally means that a company may spend more time to paying off its debt.

According to Joel Tillinghast's BIG MONEY THINKS SMALL: Biases, Blind Spots, and Smarter Investing, a ratio of Debt-to-EBITDA exceeding four is usually considered scary unless tangible assets cover the debt.


Shoprite Holdings Debt-to-EBITDA Related Terms


Shoprite Holdings Debt-to-EBITDA Historical Data

* Premium members only.

The historical data trend for Shoprite Holdings's Debt-to-EBITDA can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shoprite Holdings Debt-to-EBITDA Chart

Shoprite Holdings Annual Data
Trend Jun16 Jun17 Jun18 Jun19 Jun20 Jun21 Jun22 Jun23 Jun24 Jun25
Debt-to-EBITDA
Get a 7-Day Free Trial Premium Member Only Premium Member Only 2.15 2.41 2.44 2.32 2.27

Shoprite Holdings Semi-Annual Data
Jun16 Dec16 Jun17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Dec23 Jun24 Dec24 Jun25 Dec25
Debt-to-EBITDA Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.15 2.32 2.26 2.24 2.24

LUS:SHOP vs DDS, M: Debt-to-EBITDA Comparison

For the Department Stores subindustry, Shoprite Holdings's Debt-to-EBITDA, along with its competitors' market caps and Debt-to-EBITDA data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shoprite Holdings Debt-to-EBITDA vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Shoprite Holdings's Debt-to-EBITDA distribution charts can be found below:

* The bar in red indicates where Shoprite Holdings's Debt-to-EBITDA falls into.


LUS:SHOP
100GF Score
Shoprite Holdings Ltd LUS:SHOP
Debt-to-EBITDA is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shoprite Holdings Debt-to-EBITDA Calculation

Debt-to-EBITDA measures a company's ability to pay off its debt.

Shoprite Holdings's Debt-to-EBITDA for the fiscal year that ended in Jun. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(6529.717 + 51791.011) / 25733.724
=2.27

Shoprite Holdings's annualized Debt-to-EBITDA for the quarter that ended in Dec. 2025 is calculated as

Debt-to-EBITDA=Total Debt / EBITDA
=(Short-Term Debt & Capital Lease Obligation + Long-Term Debt & Capital Lease Obligation) / EBITDA
=(4964.587 + 58171.739) / 28147.758
=2.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

In the calculation of annual Debt-to-EBITDA, the EBITDA of the last fiscal year is used. In calculating the annualized quarterly data, the EBITDA data used here is two times the quarterly (Dec. 2025) EBITDA data.

Frequently Asked Questions Learn more about Debt-to-EBITDA →
What does a Debt-to-EBITDA of 2.24 mean?
Shoprite Holdings (LUS:SHOP) has a Debt-to-EBITDA of 2.24 as of Dec. 2025. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Shoprite Holdings. This is near median its historical median of 2.36. Over the past decade, Shoprite Holdings' Debt-to-EBITDA has ranged from 0.92 to 3.01. According to the industry distribution chart, Shoprite Holdings ranks #435 out of 905 companies in the Retail - Cyclical industry, placing it in the top 48.1%.
Is Shoprite Holdings' Debt-to-EBITDA too high?
Shoprite Holdings' current Debt-to-EBITDA of 2.24 is near median its 10-year median of 2.36. Over the past 10 years, this metric has ranged from a low of 0.92 to a high of 3.01. The Retail - Cyclical industry median Debt-to-EBITDA is 2.39. Shoprite Holdings' value of 2.24 is 6.3% below this industry median. Based on the distribution chart, Shoprite Holdings ranks #435 out of 905 companies in the Retail - Cyclical industry, which is above the industry midpoint. Overall, Shoprite Holdings has a GF Score™ of 100/100 and is considered Modestly Undervalued, reflecting its overall financial health beyond just this single metric.
How does Shoprite Holdings' Debt-to-EBITDA compare to DDS and M?
According to the Retail - Cyclical industry distribution chart, Shoprite Holdings ranks #435 out of 905 companies for Debt-to-EBITDA. This puts Shoprite Holdings in the upper half of its industry. The industry median Debt-to-EBITDA is 2.39. Shoprite Holdings' value of 2.24 is 6.3% below this benchmark. Historically, Shoprite Holdings' own Debt-to-EBITDA has ranged from 0.92 to 3.01 over the past decade. While the company's 10-year median is 2.36 vs. the industry median of 2.39, Shoprite Holdings has consistently been below the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Debt-to-EBITDA for a Retail - Cyclical company?
The median Debt-to-EBITDA among Retail - Cyclical companies is 2.39, based on 905 companies in the industry. Companies in the top quartile (top 25%) have a Debt-to-EBITDA significantly above this median, while those in the bottom quartile fall well below. However, Debt-to-EBITDA should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Shoprite Holdings's current Debt-to-EBITDA of 2.24 is 6.3% below the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Debt-to-EBITDA mean?
A high Debt-to-EBITDA can signal that a stock is expensive relative to its fundamentals. Debt-to-EBITDA ratio represents the ratio of total debt to total earnings before interest, taxes, depreciation and amortization. View historical data on Shoprite Holdings. For the Retail - Cyclical industry, the median Debt-to-EBITDA is 2.39 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shoprite Holdings's current Debt-to-EBITDA is 2.24, which is near median its own 10-year median of 2.36. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shoprite Holdings stock overvalued right now?
Based on GuruFocus' analysis, Shoprite Holdings (LUS:SHOP) is currently considered Modestly Undervalued. The stock's GF Value™ is ZMW431.73, compared to a current price of ZMW350.00 — trading 18.9% below its estimated fair value. The current Debt-to-EBITDA is 2.24, which is near median its 10-year median of 2.36 and 6.3% below the Retail - Cyclical industry median of 2.39. Shoprite Holdings' overall GF Score™ is 100/100 with 1 warning sign to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Debt-to-EBITDA calculated?
Debt-to-EBITDA is calculated from a company's financial statements. For Shoprite Holdings (LUS:SHOP), the current Debt-to-EBITDA is 2.24 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shoprite Holdings (LUS:SHOP) Overvalued in 2026?

Based on GuruFocus' analysis, Shoprite Holdings stock appears to be undervalued. The current stock price of ZMW350.00 is trading 18.9% below its estimated GF Value™ of ZMW431.73. GuruFocus considers Shoprite Holdings to be Modestly Undervalued.

Key valuation signals for LUS:SHOP:

  • Debt-to-EBITDA: 2.24 (near median its 10-year median of 2.36)
  • GF Value™: ZMW431.73 vs. price of ZMW350.00 (18.9% below fair value)
  • GF Score™: 100/100 with 1 warning sign
  • Industry Position: 6.3% below the Retail - Cyclical median (#435 of 905)

No single metric tells the full story. See the LUS:SHOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shoprite Holdings Business Description

Address Cnr William Dabbs Street and Old Paarl Road, Brackenfell, WC, ZAF, 7560
Shoprite Holdings Ltd is Africa's food retailer, headquartered in Cape Town, South Africa, with a widespread presence across multiple African countries. The company's main business is supermarket retailing through brands such as Shoprite, Usave, and Checkers. The company organizes its operations into three main segments: Supermarkets RSA, which covers its core supermarket retail operations in South Africa. The company segments include Supermarkets Non-RSA, covering supermarket operations in other African countries; and Other Operating Segments, which include franchise stores, pharmacies, pet products, clothing, and other specialist retail formats.
100GF Score

Get the complete analysis for LUS:SHOP

Debt-to-EBITDA is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

ZMW350.00
Price
ZMW431.73
GF Value