NCL International Logistics PCL (BKK:NCL) Cyclically Adjusted Book per Share: ฿0.75 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:NCL NCL International Logistics PCL BKK:NCL
23 GF Score
Price ฿0.18
GF Value ฿0.36
Valuation Possible Value Trap
! 5 Warning Signs
View Full Analysis

What is NCL International Logistics PCL Cyclically Adjusted Book per Share?

NCL International Logistics PCL BKK:NCL -5.26% 23 Cyclically Adjusted Book per Share is ฿0.75 as of Mar. 2026. GuruFocus rates BKK:NCL with a GF Score™ of 23/100 and a GF Value™ of ฿0.36 (Possible Value Trap). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

NCL International Logistics PCL's adjusted book value per share for the three months ended in Mar. 2026 was ฿0.044. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿0.75 for the trailing ten years ended in Mar. 2026.

During the past 12 months, NCL International Logistics PCL's average Cyclically Adjusted Book Growth Rate was -5.10% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-07-14), NCL International Logistics PCL's current stock price is ฿0.18. NCL International Logistics PCL's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was ฿0.75. NCL International Logistics PCL's Cyclically Adjusted PB Ratio of today is 0.24.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NCL International Logistics PCL was 0.72. The lowest was 0.17. And the median was 0.32.


NCL International Logistics PCL  (BKK:NCL) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

NCL International Logistics PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=0.18/0.75
=0.24

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 12 years, the highest Cyclically Adjusted PB Ratio of NCL International Logistics PCL was 0.72. The lowest was 0.17. And the median was 0.32.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


NCL International Logistics PCL Cyclically Adjusted Book per Share Related Terms


NCL International Logistics PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for NCL International Logistics PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

NCL International Logistics PCL Cyclically Adjusted Book per Share Chart

NCL International Logistics PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 0.80 0.75

NCL International Logistics PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.79 0.78 0.77 0.75 0.75

BKK:NCL vs UPS, FDX, JBHT: Cyclically Adjusted Book per Share Comparison

For the Integrated Freight & Logistics subindustry, NCL International Logistics PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


NCL International Logistics PCL Cyclically Adjusted PB Ratio vs Transportation Industry

For the Transportation industry and Industrials sector, NCL International Logistics PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where NCL International Logistics PCL's Cyclically Adjusted PB Ratio falls into.


BKK:NCL
23GF Score
NCL International Logistics PCL BKK:NCL
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

NCL International Logistics PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, NCL International Logistics PCL's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.044/330.2130*330.2130
=0.044

Current CPI (Mar. 2026) = 330.2130.

NCL International Logistics PCL Quarterly Data

Book Value per Share CPI Adj_Book
201606 0.578 241.018 0.792
201609 0.560 241.428 0.766
201612 0.539 241.432 0.737
201703 0.528 243.801 0.715
201706 0.524 244.955 0.706
201709 0.522 246.819 0.698
201712 0.518 246.524 0.694
201803 0.523 249.554 0.692
201806 0.635 251.989 0.832
201809 0.603 252.439 0.789
201812 0.602 251.233 0.791
201903 0.583 254.202 0.757
201906 0.611 256.143 0.788
201909 0.618 256.759 0.795
201912 0.627 256.974 0.806
202003 0.624 258.115 0.798
202006 0.582 257.797 0.745
202009 0.580 260.280 0.736
202012 0.561 260.474 0.711
202103 0.610 264.877 0.760
202106 0.654 271.696 0.795
202109 0.756 274.310 0.910
202112 0.887 278.802 1.051
202203 1.304 287.504 1.498
202206 1.321 296.311 1.472
202209 1.267 296.808 1.410
202212 1.239 296.797 1.378
202303 1.191 301.836 1.303
202306 1.168 305.109 1.264
202309 0.974 307.789 1.045
202312 0.629 306.746 0.677
202403 0.563 312.332 0.595
202406 0.477 314.175 0.501
202409 0.179 315.301 0.187
202412 0.131 315.605 0.137
202503 0.093 319.799 0.096
202506 0.125 322.561 0.128
202509 0.153 324.800 0.156
202512 0.045 324.054 0.046
202603 0.044 330.213 0.044

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿0.75 mean?
NCL International Logistics PCL (BKK:NCL) has a Cyclically Adjusted Book per Share of ฿0.75 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NCL International Logistics PCL and its competitors.
Is NCL International Logistics PCL's Cyclically Adjusted Book per Share too high?
NCL International Logistics PCL's current Cyclically Adjusted Book per Share is ฿0.75. Overall, NCL International Logistics PCL has a GF Score™ of 23/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does NCL International Logistics PCL's Cyclically Adjusted Book per Share compare to UPS and FDX?
NCL International Logistics PCL's Cyclically Adjusted Book per Share of ฿0.75 can be compared against companies in the Transportation industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Transportation company?
A good Cyclically Adjusted Book per Share depends on the Transportation industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on NCL International Logistics PCL and its competitors. NCL International Logistics PCL's current Cyclically Adjusted Book per Share is ฿0.75. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is NCL International Logistics PCL stock overvalued right now?
Based on GuruFocus' analysis, NCL International Logistics PCL (BKK:NCL) is currently considered Possible Value Trap. The stock's GF Value™ is ฿0.36, compared to a current price of ฿0.18 — trading 50% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿0.75. NCL International Logistics PCL's overall GF Score™ is 23/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For NCL International Logistics PCL (BKK:NCL), the current Cyclically Adjusted Book per Share is ฿0.75 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is NCL International Logistics PCL (BKK:NCL) Overvalued in 2026?

Based on GuruFocus' analysis, NCL International Logistics PCL stock appears to be undervalued. The current stock price of ฿0.18 is trading 50% below its estimated GF Value™ of ฿0.36. GuruFocus considers NCL International Logistics PCL to be Possible Value Trap.

Key valuation signals for BKK:NCL:

  • Cyclically Adjusted Book per Share: ฿0.75
  • GF Value™: ฿0.36 vs. price of ฿0.18 (50% below fair value)
  • GF Score™: 23/100 with 5 warning signs

No single metric tells the full story. See the BKK:NCL stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


NCL International Logistics PCL Business Description

Address 56/9-10 Soi Taksin 12/1, Somdejprachaotaksin Road, Bukkalo, Thonburi, Bangkok, THA, 10600
NCL International Logistics PCL is engaged in providing logistics management services, including international freight forwarding, customs broker, inland transportation, multimodal transport operator and all freight-related services for imports and exports. It has four business segments: Non-vessel operating common carrier, Freight forwarder, Land transportation, Services under contracts, with the majority of revenue from Non-vessel operating common carrier.
23GF Score

Get the complete analysis for BKK:NCL

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿0.18
Price
฿0.36
GF Value