Shangri-La Hotel PCL (BKK:SHANG-R) Cyclically Adjusted Book per Share: ฿71.99 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BKK:SHANG-R Shangri-La Hotel PCL BKK:SHANG-R
85 GF Score
Price ฿44.50
GF Value ฿47.09
! 2 Warning Signs
View Full Analysis

What is Shangri-La Hotel PCL Cyclically Adjusted Book per Share?

Shangri-La Hotel PCL BKK:SHANG-R 85 Cyclically Adjusted Book per Share is ฿71.99 as of Jun. 2026. GuruFocus rates BKK:SHANG-R with a GF Score™ of 85/100 and a GF Value™ of ฿47.09. The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Shangri-La Hotel PCL's adjusted book value per share for the three months ended in Jun. 2026 was ฿59.562. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is ฿71.99 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Shangri-La Hotel PCL's average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 3.80% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Shangri-La Hotel PCL was 6.70% per year. The lowest was 1.10% per year. And the median was 5.60% per year.

As of today (2026-08-21), Shangri-La Hotel PCL's current stock price is ฿44.50. Shangri-La Hotel PCL's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was ฿71.99. Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio of today is 0.62.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotel PCL was 1.59. The lowest was 0.54. And the median was 0.81.


Shangri-La Hotel PCL  (BKK:SHANG-R) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=44.50/71.99
=0.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Shangri-La Hotel PCL was 1.59. The lowest was 0.54. And the median was 0.81.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Shangri-La Hotel PCL Cyclically Adjusted Book per Share Related Terms


Shangri-La Hotel PCL Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotel PCL's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotel PCL Cyclically Adjusted Book per Share Chart

Shangri-La Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 57.48 68.90 77.02 73.61 95.03

Shangri-La Hotel PCL Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 70.22 83.48 95.03 62.39 71.99

BKK:SHANG-R vs MAR, HLT, H: Cyclically Adjusted Book per Share Comparison

For the Lodging subindustry, Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotel PCL Cyclically Adjusted PB Ratio vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotel PCL's Cyclically Adjusted PB Ratio falls into.


BKK:SHANG-R
85GF Score
Shangri-La Hotel PCL BKK:SHANG-R
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotel PCL Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Shangri-La Hotel PCL's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=59.562/333.9520*333.9520
=59.562

Current CPI (Jun. 2026) = 333.9520.

Shangri-La Hotel PCL Quarterly Data

Book Value per Share CPI Adj_Book
201609 60.251 241.428 83.341
201612 61.939 241.432 85.675
201703 63.664 243.801 87.205
201706 62.663 244.955 85.430
201709 63.672 246.819 86.150
201712 65.860 246.524 89.217
201803 66.018 249.554 88.345
201806 65.913 251.989 87.352
201809 65.374 252.439 86.483
201812 66.241 251.233 88.051
201903 67.464 254.202 88.629
201906 64.654 256.143 84.294
201909 64.688 256.759 84.136
201912 66.002 256.974 85.773
202003 67.421 258.115 87.230
202006 63.223 257.797 81.900
202009 63.080 260.280 80.935
202012 56.297 260.474 72.178
202103 56.640 264.877 71.411
202106 56.841 271.696 69.865
202109 56.630 274.310 68.943
202112 54.904 278.802 65.765
202203 54.013 287.504 62.739
202206 54.584 296.311 61.518
202209 55.900 296.808 62.896
202212 55.208 296.797 62.119
202303 56.424 301.836 62.428
202306 57.295 305.109 62.711
202309 58.070 307.789 63.006
202312 56.118 306.746 61.095
202403 58.519 312.332 62.570
202406 58.440 314.175 62.119
202409 57.356 315.301 60.749
202412 57.202 315.605 60.527
202503 58.401 319.799 60.986
202506 57.429 322.561 59.457
202509 57.715 324.800 59.341
202512 57.739 324.054 59.503
202603 59.805 330.213 60.482
202606 59.562 333.952 59.562

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of ฿71.99 mean?
Shangri-La Hotel PCL (BKK:SHANG-R) has a Cyclically Adjusted Book per Share of ฿71.99 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotel PCL and its competitors.
Is Shangri-La Hotel PCL's Cyclically Adjusted Book per Share too high?
Shangri-La Hotel PCL's current Cyclically Adjusted Book per Share is ฿71.99. Overall, Shangri-La Hotel PCL has a GF Score™ of 85/100, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotel PCL's Cyclically Adjusted Book per Share compare to MAR and HLT?
Shangri-La Hotel PCL's Cyclically Adjusted Book per Share of ฿71.99 can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Travel & Leisure company?
A good Cyclically Adjusted Book per Share depends on the Travel & Leisure industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Shangri-La Hotel PCL and its competitors. Shangri-La Hotel PCL's current Cyclically Adjusted Book per Share is ฿71.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotel PCL stock overvalued right now?
Shangri-La Hotel PCL (BKK:SHANG-R) has a current Cyclically Adjusted Book per Share of ฿71.99. The stock's GF Value™ is ฿47.09, compared to a current price of ฿44.50 — trading 5.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is ฿71.99. Shangri-La Hotel PCL's overall GF Score™ is 85/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Shangri-La Hotel PCL (BKK:SHANG-R), the current Cyclically Adjusted Book per Share is ฿71.99 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotel PCL (BKK:SHANG-R) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotel PCL stock appears to be undervalued. The current stock price of ฿44.50 is trading 5.5% below its estimated GF Value™ of ฿47.09.

Key valuation signals for BKK:SHANG-R:

  • Cyclically Adjusted Book per Share: ฿71.99
  • GF Value™: ฿47.09 vs. price of ฿44.50 (5.5% below fair value)
  • GF Score™: 85/100 with 2 warning signs

No single metric tells the full story. See the BKK:SHANG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotel PCL Business Description

Other Exchanges SHANG:Thailand
Address New Road, No. 89, Soi Wat Suan Plu, Bangrak, Bangkok, THA, 10500
Shangri-La Hotel PCL is principally engaged in hotel operations in Bangkok and Chiang Mai provinces in Thailand. It owns and operates Shangri-La Bangkok and Shangri-La Chiang Mai, offering lodging, food and beverage services, facilities for conferences and functions, as well as other services and facilities related to the hotel business and investment holding. The group has two reportable segments, as follows: the Hotel business, which generates the maximum revenue, and Holding investment.
85GF Score

Get the complete analysis for BKK:SHANG-R

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿44.50
Price
฿47.09
GF Value