Shangri-La Hotel PCL (BKK:SHANG-R) Enterprise Value: ฿1,128 Mil (As of Jun. 25, 2026) ***


BKK:SHANG-R Shangri-La Hotel PCL BKK:SHANG-R
83 GF Score
Price ฿44.50
GF Value ฿48.83
! 2 Warning Signs
View Full Analysis

What is Shangri-La Hotel PCL Enterprise Value?

Shangri-La Hotel PCL BKK:SHANG-R 83 Enterprise Value is ฿1,128 Mil as of Jun. 25, 2026. GuruFocus rates BKK:SHANG-R with a GF Score™ of 83/100 and a GF Value™ of ฿48.83. The stock has 2 warning signs investors should review.

Think of Enterprise Value as the theoretical takeover price. It is more comprehensive than market capitalization (Market Cap), which only includes common equity. Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

EV-to-EBIT is calculated as Enterprise Value divided by its EBIT. As of today, Shangri-La Hotel PCL's Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 was ฿525 Mil. Therefore, Shangri-La Hotel PCL's EV-to-EBIT ratio for today is 2.15.

EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA. As of today, Shangri-La Hotel PCL's Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 was ฿691 Mil. Therefore, Shangri-La Hotel PCL's EV-to-EBITDA ratio for today is 1.63.

EV-to-Revenue is calculated as Enterprise Value divided by its Revenue. As of today, Shangri-La Hotel PCL's Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 was ฿2,169 Mil. Therefore, Shangri-La Hotel PCL's EV-to-Revenue ratio for today is 0.52.

EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations. As of today, Shangri-La Hotel PCL's Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 was ฿540 Mil. Therefore, Shangri-La Hotel PCL's EV-to-OCF ratio for today is 2.09.

EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow. As of today, Shangri-La Hotel PCL's Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 was ฿454 Mil. Therefore, Shangri-La Hotel PCL's EV-to-FCF ratio for today is 2.49.

*** Please note that the current Enterprise Value is calculated using the current market capitalization and the most recently available financial data. If key financial fields—Long-Term Debt & Capital Lease Obligation and Short-Term Debt & Capital Lease Obligation—are recorded as null in the latest reporting period, our data vendor will default to using data from the prior period with valid entries.


Shangri-La Hotel PCL  (BKK:SHANG-R) Enterprise Value Explanation

When an investor buy a company, the investor needs to pay not only the common shares, he/she also needs to pay the shareholders of Preferred Stocks. He also assumes the debt of the company, and receives the cash on the company's balance sheet.

If a company has more cash than debt, the investor actually pays less than the Market Cap because he immediately owns the cash once the transaction goes through.

The market value of Preferred Stock needs to be added to the market value of common stocks in the calculation of Enterprise Value.

For the companies with the same Market Cap, the smaller the Enterprise Value is, the cheaper the company is.

Enterprise Value can be negative when the company's net cash is more than its Market Cap. In this case the investor is basically getting the company for free and get paid for that.

1. EV-to-EBIT is calculated as Enterprise Value divided by its EBIT.

Shangri-La Hotel PCL's EV-to-EBIT for today is

EV-to-EBIT=Enterprise Value (Today)/EBIT (TTM)
=1128.345/524.532
=2.15

Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil.
Shangri-La Hotel PCL's EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿525 Mil.

2. EV-to-EBITDA is calculated as Enterprise Value divided by its EBITDA.

Shangri-La Hotel PCL's EV-to-EBITDA for today is:

EV-to-EBITDA=Enterprise Value (Today)/EBITDA(TTM)
=1128.345/691.118
=1.63

Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil.
Shangri-La Hotel PCL's EBITDA for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿691 Mil.

3. EV-to-Revenue is calculated as Enterprise Value divided by its Revenue.

Shangri-La Hotel PCL's EV-to-Revenue for today is:

EV-to-Revenue=Enterprise Value (Today)/Revenue (TTM)
=1128.345/2169.196
=0.52

Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil.
Shangri-La Hotel PCL's Revenue for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿2,169 Mil.

4. EV-to-OCF is calculated as Enterprise Value divided by its Cash Flow from Operations.

Shangri-La Hotel PCL's EV-to-OCF for today is:

EV-to-OCF=Enterprise Value (Today)/Cash Flow from Operations (TTM)
=1128.345/539.744
=2.09

Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil.
Shangri-La Hotel PCL's Cash Flow from Operations for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿540 Mil.

5. EV-to-FCF is calculated as Enterprise Value divided by its Free Cash Flow.

Shangri-La Hotel PCL's EV-to-FCF for today is:

EV-to-FCF=Enterprise Value (Today)/Free Cash Flow (TTM)
=1128.345/453.571
=2.49

Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil.
Shangri-La Hotel PCL's Free Cash Flow for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿454 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shangri-La Hotel PCL Enterprise Value Related Terms


Shangri-La Hotel PCL Enterprise Value Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotel PCL's Enterprise Value can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotel PCL Enterprise Value Chart

Shangri-La Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Enterprise Value
Get a 7-Day Free Trial Premium Member Only Premium Member Only 4,628.85 4,460.36 3,284.70 2,034.93 3,435.13

Shangri-La Hotel PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Enterprise Value Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1,287.31 1,412.99 3,768.84 3,435.13 998.34

BKK:SHANG-R vs MAR, HLT, H: Enterprise Value Comparison

For the Lodging subindustry, Shangri-La Hotel PCL's Enterprise Value, along with its competitors' market caps and Enterprise Value data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotel PCL Enterprise Value vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotel PCL's Enterprise Value distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotel PCL's Enterprise Value falls into.


BKK:SHANG-R
83GF Score
Shangri-La Hotel PCL BKK:SHANG-R
Enterprise Value is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotel PCL Enterprise Value Calculation

Enterprise Value is calculated as the market cap plus debt and minority interest and preferred shares, minus total cash, cash equivalents, and marketable securities.

Shangri-La Hotel PCL's Enterprise Value for the fiscal year that ended in Dec. 2025 is calculated as

Shangri-La Hotel PCL's Enterprise Value for the quarter that ended in Mar. 2026 is calculated as

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Enterprise Value →
What does a Enterprise Value of ฿1,128 Mil mean?
Shangri-La Hotel PCL (BKK:SHANG-R) has a Enterprise Value of ฿1,128 Mil as of Jun. 25, 2026. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shangri-La Hotel PCL and its competitors.
Is Shangri-La Hotel PCL's Enterprise Value too high?
Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil. Overall, Shangri-La Hotel PCL has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotel PCL's Enterprise Value compare to MAR and HLT?
Shangri-La Hotel PCL's Enterprise Value of ฿1,128 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Enterprise Value for a Travel & Leisure company?
A good Enterprise Value depends on the Travel & Leisure industry context. However, Enterprise Value should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Enterprise Value mean?
A high Enterprise Value can signal that a stock is expensive relative to its fundamentals. Enterprise value equals the sum of market cap, debt and preferred shares less cash and equivalents. View historical data on Shangri-La Hotel PCL and its competitors. Shangri-La Hotel PCL's current Enterprise Value is ฿1,128 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotel PCL stock overvalued right now?
Shangri-La Hotel PCL (BKK:SHANG-R) has a current Enterprise Value of ฿1,128 Mil. The stock's GF Value™ is ฿48.83, compared to a current price of ฿44.50 — trading 8.9% below its estimated fair value. The current Enterprise Value is ฿1,128 Mil. Shangri-La Hotel PCL's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Enterprise Value calculated?
Enterprise Value is calculated from a company's financial statements. For Shangri-La Hotel PCL (BKK:SHANG-R), the current Enterprise Value is ฿1,128 Mil as of Jun. 25, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotel PCL (BKK:SHANG-R) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotel PCL stock appears to be undervalued. The current stock price of ฿44.50 is trading 8.9% below its estimated GF Value™ of ฿48.83.

Key valuation signals for BKK:SHANG-R:

  • Enterprise Value: ฿1,128 Mil
  • GF Value™: ฿48.83 vs. price of ฿44.50 (8.9% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the BKK:SHANG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotel PCL Business Description

Other Exchanges SHANG:Thailand
Address New Road, No. 89, Soi Wat Suan Plu, Bangrak, Bangkok, THA, 10500
Shangri-La Hotel PCL is principally engaged in hotel operations in Bangkok and Chiang Mai provinces in Thailand. It owns and operates Shangri-La Bangkok and Shangri-La Chiang Mai, offering lodging, food and beverage services, facilities for conferences and functions, as well as other services and facilities related to the hotel business and investment holding. The group has two reportable segments, as follows: the Hotel business, which generates the maximum revenue, and Holding investment.
83GF Score

Get the complete analysis for BKK:SHANG-R

Enterprise Value is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿44.50
Price
฿48.83
GF Value