Shangri-La Hotel PCL (BKK:SHANG-R) EBIT: ฿525 Mil (TTM As of Mar. 2026)


BKK:SHANG-R Shangri-La Hotel PCL BKK:SHANG-R
83 GF Score
Price ฿44.50
GF Value ฿48.83
! 2 Warning Signs
View Full Analysis

What is Shangri-La Hotel PCL EBIT?

Shangri-La Hotel PCL BKK:SHANG-R 83 EBIT is ฿525 Mil as of Mar. 2026. GuruFocus rates BKK:SHANG-R with a GF Score™ of 83/100 and a GF Value™ of ฿48.83. The stock has 2 warning signs investors should review.

Shangri-La Hotel PCL's earnings before interest and taxes (EBIT) for the three months ended in Mar. 2026 was ฿240 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Mar. 2026 was ฿525 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. Shangri-La Hotel PCL's annualized ROC % for the quarter that ended in Mar. 2026 was 20.25%. Shangri-La Hotel PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 31.78%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. Shangri-La Hotel PCL's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 37.78%.


Shangri-La Hotel PCL  (BKK:SHANG-R) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

Shangri-La Hotel PCL's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=958 * ( 1 - 20.88% )/( (3800.558 + 3683.851)/ 2 )
=757.9696/3742.2045
=20.25 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8261.976 - 313.432 - ( 4562.856 - max(0, 566.785 - 4714.771+4562.856))
=3800.558

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=8424.918 - 298.838 - ( 4789.645 - max(0, 458.684 - 4900.913+4789.645))
=3683.851

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

Shangri-La Hotel PCL's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=958/( ( (3027.315 + max(-439.665, 0)) + (3001.886 + max(-371.943, 0)) )/ 2 )
=958/( ( 3027.315 + 3001.886 )/ 2 )
=958/3014.6005
=31.78 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(65.218 + 27.883 + 34.019) - (313.432 + 230.93 + 22.423)
=-439.665

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(30.874 + 24.032 + 31.834999999999) - (298.838 + 133.54 + 26.306)
=-371.943

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

Shangri-La Hotel PCL's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Mar. 2026 )
=524.532/1388.345
=37.78 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Shangri-La Hotel PCL EBIT Related Terms


Shangri-La Hotel PCL EBIT Historical Data

* Premium members only.

The historical data trend for Shangri-La Hotel PCL's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Shangri-La Hotel PCL EBIT Chart

Shangri-La Hotel PCL Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only -399.55 49.05 645.99 728.18 498.72

Shangri-La Hotel PCL Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 213.68 38.07 51.17 195.80 239.50

BKK:SHANG-R vs MAR, HLT, H: EBIT Comparison

For the Lodging subindustry, Shangri-La Hotel PCL's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Shangri-La Hotel PCL EV-to-EBIT vs Travel & Leisure Industry

For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotel PCL's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where Shangri-La Hotel PCL's EV-to-EBIT falls into.


BKK:SHANG-R
83GF Score
Shangri-La Hotel PCL BKK:SHANG-R
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Shangri-La Hotel PCL EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was ฿525 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of ฿525 Mil mean?
Shangri-La Hotel PCL (BKK:SHANG-R) has a EBIT of ฿525 Mil as of Mar. 2026. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shangri-La Hotel PCL.
Is Shangri-La Hotel PCL's EBIT too high?
Shangri-La Hotel PCL's current EBIT is ฿525 Mil. Overall, Shangri-La Hotel PCL has a GF Score™ of 83/100, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotel PCL's EBIT compare to MAR and HLT?
Shangri-La Hotel PCL's EBIT of ฿525 Mil can be compared against companies in the Travel & Leisure industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Travel & Leisure company?
A good EBIT depends on the Travel & Leisure industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on Shangri-La Hotel PCL. Shangri-La Hotel PCL's current EBIT is ฿525 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotel PCL stock overvalued right now?
Shangri-La Hotel PCL (BKK:SHANG-R) has a current EBIT of ฿525 Mil. The stock's GF Value™ is ฿48.83, compared to a current price of ฿44.50 — trading 8.9% below its estimated fair value. The current EBIT is ฿525 Mil. Shangri-La Hotel PCL's overall GF Score™ is 83/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For Shangri-La Hotel PCL (BKK:SHANG-R), the current EBIT is ฿525 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Shangri-La Hotel PCL (BKK:SHANG-R) Overvalued in 2026?

Based on GuruFocus' analysis, Shangri-La Hotel PCL stock appears to be undervalued. The current stock price of ฿44.50 is trading 8.9% below its estimated GF Value™ of ฿48.83.

Key valuation signals for BKK:SHANG-R:

  • EBIT: ฿525 Mil
  • GF Value™: ฿48.83 vs. price of ฿44.50 (8.9% below fair value)
  • GF Score™: 83/100 with 2 warning signs

No single metric tells the full story. See the BKK:SHANG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Shangri-La Hotel PCL Business Description

Other Exchanges SHANG:Thailand
Address New Road, No. 89, Soi Wat Suan Plu, Bangrak, Bangkok, THA, 10500
Shangri-La Hotel PCL is principally engaged in hotel operations in Bangkok and Chiang Mai provinces in Thailand. It owns and operates Shangri-La Bangkok and Shangri-La Chiang Mai, offering lodging, food and beverage services, facilities for conferences and functions, as well as other services and facilities related to the hotel business and investment holding. The group has two reportable segments, as follows: the Hotel business, which generates the maximum revenue, and Holding investment.
83GF Score

Get the complete analysis for BKK:SHANG-R

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

฿44.50
Price
฿48.83
GF Value