Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.
Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. Shangri-La Hotel PCL's forward rate of return for was 0.00%.
The historical rank and industry rank for Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % or its related term are showing as below:
BKK:SHANG-R'
s Forward Rate of Return (Yacktman) % Range Over the Past 10 Years
Min: -8.06 Med: 3.53 Max: 22.25
Current: -6.7
During the past 13 years, Shangri-La Hotel PCL's highest Forward Rate of Return was 22.25. The lowest was -8.06. And the median was 3.53.
BKK:SHANG-R's Forward Rate of Return (Yacktman) % is ranked worse than 76.06% of 564
companies
in the Travel & Leisure industry
Industry Median: 10.26
vs BKK:SHANG-R: -6.70
Unlike the Earnings Yield %, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.
Shangri-La Hotel PCL (BKK:SHANG-R) Forward Rate of Return (Yacktman) % Explanation
Unlike the Earnings Yield, the Forward Rate of Return uses the normalized Free Cash Flow of the past five years, and considers growth. The forward rate of return can be thought of as the return that investors buying the stock today can expect from it in the future.
For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is to make it comparable to the growth rate.
Be Aware
In the Forward Rate of Return calculation, the growth rate is added directly to today's free cash flow yield. Therefore the calculation is reliable only if the company can grow at the same rate in the future as it did in the past. Investors should pay close attention to this when researching growth stocks. A more accurate measurement for return is Return on Capital.
Shangri-La Hotel PCL Forward Rate of Return (Yacktman) % Related Terms
Shangri-La Hotel PCL Forward Rate of Return (Yacktman) % Historical Data
* Premium members only.
The historical data trend for Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % can be seen below:
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
Shangri-La Hotel PCL Forward Rate of Return (Yacktman) % Chart
BKK:SHANG-R vs MAR, HLT, H: Forward Rate of Return (Yacktman) % Comparison
For the Lodging subindustry, Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) %, along with its competitors' market caps and Forward Rate of Return (Yacktman) % data, can be viewed below:
* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.
Shangri-La Hotel PCL Forward Rate of Return (Yacktman) % vs Travel & Leisure Industry
For the Travel & Leisure industry and Consumer Cyclical sector, Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % distribution charts can be found below:
* The bar in red indicates where Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % falls into.
Shangri-La Hotel PCL Forward Rate of Return (Yacktman) % Calculation
Forward Rate of Return is a concept that Don Yacktman uses in his investment approach. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation. He said in the interview (March 2012, when the S&P 500 was at about 1400):
If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.
The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).
* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD. * For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.
What does a Forward Rate of Return (Yacktman) % of 0.00% mean?
Shangri-La Hotel PCL (BKK:SHANG-R) has a Forward Rate of Return (Yacktman) % of 0.00% as of Mar. 2026. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Shangri-La Hotel PCL and its competitors. According to the industry distribution chart, Shangri-La Hotel PCL ranks #429 out of 564 companies in the Travel & Leisure industry, placing it in the top 76.1%.
Is Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % too high?
Shangri-La Hotel PCL's current Forward Rate of Return (Yacktman) % is 0.00%. Based on the distribution chart, Shangri-La Hotel PCL ranks #429 out of 564 companies in the Travel & Leisure industry, which is in the bottom quartile relative to peers. Overall, Shangri-La Hotel PCL has a GF Score™ of 79/100, reflecting its overall financial health beyond just this single metric.
How does Shangri-La Hotel PCL's Forward Rate of Return (Yacktman) % compare to MAR and HLT?
According to the Travel & Leisure industry distribution chart, Shangri-La Hotel PCL ranks #429 out of 564 companies for Forward Rate of Return (Yacktman) %. This places Shangri-La Hotel PCL in the lower half of its industry. The industry median Forward Rate of Return (Yacktman) % is 10.26. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Forward Rate of Return (Yacktman) % for a Travel & Leisure company?
The median Forward Rate of Return (Yacktman) % among Travel & Leisure companies is 10.26, based on 564 companies in the industry. Companies in the top quartile (top 25%) have a Forward Rate of Return (Yacktman) % significantly above this median, while those in the bottom quartile fall well below. However, Forward Rate of Return (Yacktman) % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Forward Rate of Return (Yacktman) % mean?
A high Forward Rate of Return (Yacktman) % can signal that a stock is expensive relative to its fundamentals. Yacktman's forward rate of return equals the sum of normalized free-cash-flow yield plus earnings growth. View historical data on Shangri-La Hotel PCL and its competitors. For the Travel & Leisure industry, the median Forward Rate of Return (Yacktman) % is 10.26 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Shangri-La Hotel PCL's current Forward Rate of Return (Yacktman) % is 0.00%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Shangri-La Hotel PCL stock overvalued right now?
Shangri-La Hotel PCL (BKK:SHANG-R) has a current Forward Rate of Return (Yacktman) % of 0.00%. The stock's GF Value™ is ฿49.71, compared to a current price of ฿44.50 — trading 10.5% below its estimated fair value. The current Forward Rate of Return (Yacktman) % is 0.00%. Shangri-La Hotel PCL's overall GF Score™ is 79/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Forward Rate of Return (Yacktman) % calculated?
Forward Rate of Return (Yacktman) % is calculated from a company's financial statements. For Shangri-La Hotel PCL (BKK:SHANG-R), the current Forward Rate of Return (Yacktman) % is 0.00% as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.
Is Shangri-La Hotel PCL (BKK:SHANG-R) Overvalued in 2026?
Based on GuruFocus' analysis, Shangri-La Hotel PCL stock appears to be undervalued.
The current stock price of ฿44.50 is trading 10.5% below its estimated GF Value™ of ฿49.71.
Key valuation signals for BKK:SHANG-R:
Forward Rate of Return (Yacktman) %: 0.00%
GF Value™: ฿49.71 vs. price of ฿44.50 (10.5% below fair value)
No single metric tells the full story. See the BKK:SHANG-R stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.
Shangri-La Hotel PCL is principally engaged in hotel operations in Bangkok and Chiang Mai provinces in Thailand. It owns and operates Shangri-La Bangkok and Shangri-La Chiang Mai, offering lodging, food and beverage services, facilities for conferences and functions, as well as other services and facilities related to the hotel business and investment holding. The group has two reportable segments, as follows: the Hotel business, which generates the maximum revenue, and Holding investment.
79GF Score
Get the complete analysis for BKK:SHANG-R
Forward Rate of Return (Yacktman) % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.
Quick Browse
Personalize
Premium Gurus 
Create New Portfolio
BKK:SHANG-R has been successfully added to your 
