Celsia Esp (BOG:CELSIA) Cyclically Adjusted Book per Share: COP4,774.95 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

BOG:CELSIA Celsia SA Esp BOG:CELSIA
75 GF Score
Price COP4,755.00
GF Value COP3,355.39
Valuation Significantly Overvalued
! 6 Warning Signs
View Full Analysis

What is Celsia Esp Cyclically Adjusted Book per Share?

Celsia Esp BOG:CELSIA -0.83% 75 Cyclically Adjusted Book per Share is COP4,774.95 as of Jun. 2026. GuruFocus rates BOG:CELSIA with a GF Score™ of 75/100 and a GF Value™ of COP3,355.39 (Significantly Overvalued). The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Celsia Esp's adjusted book value per share for the three months ended in Jun. 2026 was COP2,970.160. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is COP4,774.95 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Celsia Esp's average Cyclically Adjusted Book Growth Rate was 1.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 3.00% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Celsia Esp was 9.60% per year. The lowest was 3.00% per year. And the median was 5.90% per year.

As of today (2026-08-27), Celsia Esp's current stock price is COP4755.00. Celsia Esp's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was COP4,774.95. Celsia Esp's Cyclically Adjusted PB Ratio of today is 1.00.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Celsia Esp was 1.38. The lowest was 0.48. And the median was 0.97.


Celsia Esp  (BOG:CELSIA) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Celsia Esp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=4755.00/4774.95
=1.00

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Celsia Esp was 1.38. The lowest was 0.48. And the median was 0.97.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Celsia Esp Cyclically Adjusted Book per Share Related Terms


Celsia Esp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Celsia Esp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Celsia Esp Cyclically Adjusted Book per Share Chart

Celsia Esp Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,912.76 4,287.51 4,605.06 4,647.21 4,683.47

Celsia Esp Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 4,706.11 4,715.55 4,683.47 4,748.52 4,774.95

Celsia Esp Cyclically Adjusted Book per Share Competitor Comparison

For the Utilities - Renewable subindustry, Celsia Esp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsia Esp Cyclically Adjusted PB Ratio vs Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Celsia Esp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Celsia Esp's Cyclically Adjusted PB Ratio falls into.


BOG:CELSIA
75GF Score
Celsia SA Esp BOG:CELSIA
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Celsia Esp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celsia Esp's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=2970.16/333.9520*333.9520
=2,970.160

Current CPI (Jun. 2026) = 333.9520.

Celsia Esp Quarterly Data

Book Value per Share CPI Adj_Book
201609 2,875.034 241.428 3,976.852
201612 2,917.556 241.432 4,035.603
201703 2,813.160 243.801 3,853.390
201706 2,881.661 244.955 3,928.625
201709 2,922.440 246.819 3,954.131
201712 2,964.917 246.524 4,016.404
201803 3,762.952 249.554 5,035.565
201806 3,864.527 251.989 5,121.519
201809 3,928.801 252.439 5,197.418
201812 4,110.386 251.233 5,463.739
201903 3,869.787 254.202 5,083.843
201906 3,901.693 256.143 5,086.917
201909 4,288.276 256.759 5,577.520
201912 4,250.439 256.974 5,523.682
202003 4,336.217 258.115 5,610.245
202006 4,281.475 257.797 5,546.252
202009 4,376.730 260.280 5,615.559
202012 4,250.879 260.474 5,450.024
202103 4,192.666 264.877 5,286.035
202106 4,290.656 271.696 5,273.810
202109 4,351.029 274.310 5,297.054
202112 4,529.426 278.802 5,425.395
202203 4,154.046 287.504 4,825.157
202206 4,429.698 296.311 4,992.412
202209 4,667.802 296.808 5,251.953
202212 7,602.004 296.797 8,553.673
202303 7,114.427 301.836 7,871.417
202306 6,906.613 305.109 7,559.519
202309 4,309.238 307.789 4,675.536
202312 3,566.283 306.746 3,882.585
202403 3,260.406 312.332 3,486.095
202406 3,347.460 314.175 3,558.179
202409 3,446.547 315.301 3,650.421
202412 3,480.661 315.605 3,683.002
202503 3,214.960 319.799 3,357.241
202506 3,276.425 322.561 3,392.129
202509 3,302.198 324.800 3,395.245
202512 3,312.246 324.054 3,413.416
202603 3,085.327 330.213 3,120.262
202606 2,970.160 333.952 2,970.160

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of COP4,774.95 mean?
Celsia Esp (BOG:CELSIA) has a Cyclically Adjusted Book per Share of COP4,774.95 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Celsia Esp and its competitors.
Is Celsia Esp's Cyclically Adjusted Book per Share too high?
Celsia Esp's current Cyclically Adjusted Book per Share is COP4,774.95. Overall, Celsia Esp has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Celsia Esp's Cyclically Adjusted Book per Share compare to competitors?
Celsia Esp's Cyclically Adjusted Book per Share of COP4,774.95 can be compared against companies in the Utilities - Independent Power Producers industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Utilities - Independent Power Producers company?
A good Cyclically Adjusted Book per Share depends on the Utilities - Independent Power Producers industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Celsia Esp and its competitors. Celsia Esp's current Cyclically Adjusted Book per Share is COP4,774.95. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Celsia Esp stock overvalued right now?
Based on GuruFocus' analysis, Celsia Esp (BOG:CELSIA) is currently considered Significantly Overvalued. The stock's GF Value™ is COP3,355.39, compared to a current price of COP4,755.00 — trading 41.7% above its estimated fair value. The current Cyclically Adjusted Book per Share is COP4,774.95. Celsia Esp's overall GF Score™ is 75/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Celsia Esp (BOG:CELSIA), the current Cyclically Adjusted Book per Share is COP4,774.95 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Celsia Esp (BOG:CELSIA) Overvalued in 2026?

Based on GuruFocus' analysis, Celsia Esp stock appears to be overvalued. The current stock price of COP4,755.00 is trading 41.7% above its estimated GF Value™ of COP3,355.39. GuruFocus considers Celsia Esp to be Significantly Overvalued.

Key valuation signals for BOG:CELSIA:

  • Cyclically Adjusted Book per Share: COP4,774.95
  • GF Value™: COP3,355.39 vs. price of COP4,755.00 (41.7% above fair value)
  • GF Score™: 75/100 with 6 warning signs

No single metric tells the full story. See the BOG:CELSIA stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Celsia Esp Business Description

Address Carrera 43A No. 1A Sur - 143, Floor 5, Medellin, COL
Celsia SA Esp is a Latin American public utility company. Celsia is involved in the generation and sale of electrical energy and natural gas in Colombia, Panama, and Costa Rica. Through its principal subsidiary, Celsia Colombia S.A. E.S.P, the company owns and operates a portfolio of thermal, hydroelectric, and wind power plants. The company has two geographical operating segments namely Colombia and Central America. It generates maximum revenue from the Colombia segment. The company projects include Porvenir II and ReverdeC.
75GF Score

Get the complete analysis for BOG:CELSIA

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

COP4,755.00
Price
COP3,355.39
GF Value