GURUFOCUS.COM » STOCK LIST » Utilities » Utilities - Independent Power Producers » Celsia SA Esp (BOG:CELSIA) » Definitions » E10

Celsia Esp (BOG:CELSIA) E10 : COP250.12 (As of Dec. 2024)


View and export this data going back to 2001. Start your Free Trial

What is Celsia Esp E10?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

Celsia Esp's adjusted earnings per share data for the three months ended in Dec. 2024 was COP27.067. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is COP250.12 for the trailing ten years ended in Dec. 2024.

During the past 12 months, Celsia Esp's average E10 Growth Rate was 2.40% per year. During the past 3 years, the average E10 Growth Rate was 0.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of Celsia Esp was 4.50% per year. The lowest was 0.70% per year. And the median was 2.60% per year.

As of today (2025-04-02), Celsia Esp's current stock price is COP3985.00. Celsia Esp's E10 for the quarter that ended in Dec. 2024 was COP250.12. Celsia Esp's Shiller PE Ratio of today is 15.93.

During the past 13 years, the highest Shiller PE Ratio of Celsia Esp was 58.50. The lowest was 8.20. And the median was 16.05.


Celsia Esp E10 Historical Data

The historical data trend for Celsia Esp's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Celsia Esp E10 Chart

Celsia Esp Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 213.94 245.02 264.47 244.31 250.12

Celsia Esp Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 244.31 242.77 238.67 246.34 250.12

Competitive Comparison of Celsia Esp's E10

For the Utilities - Renewable subindustry, Celsia Esp's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Celsia Esp's Shiller PE Ratio Distribution in the Utilities - Independent Power Producers Industry

For the Utilities - Independent Power Producers industry and Utilities sector, Celsia Esp's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where Celsia Esp's Shiller PE Ratio falls into.


;
;

Celsia Esp E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Celsia Esp's adjusted earnings per share data for the three months ended in Dec. 2024 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=27.067/133.1571*133.1571
=27.067

Current CPI (Dec. 2024) = 133.1571.

Celsia Esp Quarterly Data

per share eps CPI Adj_EPS
201503 -4.456 99.621 -5.956
201506 13.072 100.684 17.288
201509 -68.409 100.392 -90.736
201512 -72.895 99.792 -97.267
201603 -28.538 100.470 -37.822
201606 -3.485 101.688 -4.563
201609 67.111 101.861 87.730
201612 30.528 101.863 39.907
201703 0.568 102.862 0.735
201706 87.000 103.349 112.093
201709 62.102 104.136 79.409
201712 36.771 104.011 47.075
201803 47.876 105.290 60.548
201806 62.539 106.317 78.327
201809 42.865 106.507 53.591
201812 59.655 105.998 74.940
201903 31.916 107.251 39.625
201906 14.787 108.070 18.220
201909 295.000 108.329 362.610
201912 178.870 108.420 219.681
202003 81.080 108.902 99.139
202006 68.312 108.767 83.630
202009 52.031 109.815 63.091
202012 51.897 109.897 62.881
202103 108.200 111.754 128.922
202106 53.547 114.631 62.201
202109 71.508 115.734 82.273
202112 109.571 117.630 124.035
202203 155.100 121.301 170.260
202206 98.837 125.017 105.273
202209 81.332 125.227 86.483
202212 -17.775 125.222 -18.901
202303 70.439 127.348 73.652
202306 42.399 128.729 43.858
202309 54.429 129.860 55.811
202312 13.564 129.419 13.956
202403 20.078 131.776 20.288
202406 91.653 132.554 92.070
202409 69.685 133.029 69.752
202412 27.067 133.157 27.067

Add all the adjusted EPS together and divide 10 will get our e10.


Celsia Esp  (BOG:CELSIA) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

Celsia Esp's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=3985.00/250.12
=15.93

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of Celsia Esp was 58.50. The lowest was 8.20. And the median was 16.05.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


Celsia Esp E10 Related Terms

Thank you for viewing the detailed overview of Celsia Esp's E10 provided by GuruFocus.com. Please click on the following links to see related term pages.


Celsia Esp Business Description

Traded in Other Exchanges
N/A
Address
Carrera 43A No. 1A Sur - 143, Floor 5, Medellin, COL
Celsia SA Esp is a Latin American public utility company. Celsia is involved in the generation and sale of electrical energy and natural gas in Colombia, Panama, and Costa Rica. Through its principal subsidiary, Celsia Colombia S.A. E.S.P, the company owns and operates a portfolio of thermal, hydroelectric, and wind power plants. The company has two geographical operating segments namely Colombia and Central America. It generates maximum revenue from the Colombia segment. The company projects include Porvenir II and ReverdeC.

Celsia Esp Headlines

No Headlines