FHN (First Horizon) Cyclically Adjusted Book per Share: $16.54 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FHN First Horizon Corp FHN
69 GF Score
Price $25.64
GF Value $21.56
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted Book per Share?

First Horizon FHN +0.75% 69 Cyclically Adjusted Book per Share is $16.54 as of Mar. 2026. GuruFocus rates FHN with a GF Score™ of 69/100 and a GF Value™ of $21.56 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Horizon's adjusted book value per share for the three months ended in Mar. 2026 was $17.718. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $16.54 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Horizon's average Cyclically Adjusted Book Growth Rate was 6.20% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 5.40% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 4.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of First Horizon was 11.80% per year. The lowest was -5.80% per year. And the median was 5.70% per year.

As of today (2026-07-31), First Horizon's current stock price is $25.64. First Horizon's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $16.54. First Horizon's Cyclically Adjusted PB Ratio of today is 1.55.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Horizon was 1.96. The lowest was 0.63. And the median was 1.41.


First Horizon  (NYSE:FHN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Horizon's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=25.64/16.54
=1.55

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Horizon was 1.96. The lowest was 0.63. And the median was 1.41.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Horizon Cyclically Adjusted Book per Share Related Terms


First Horizon Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted Book per Share Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 12.77 13.78 14.53 15.28 16.13

First Horizon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 15.83 16.05 16.13 16.54 0.00

FHN vs WBS, BPOP, UMBF: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PB Ratio falls into.


FHN
69GF Score
First Horizon Corp FHN
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Horizon's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.718/330.2130*330.2130
=17.718

Current CPI (Mar. 2026) = 330.2130.

First Horizon Quarterly Data

Book Value per Share CPI Adj_Book
201606 9.917 241.018 13.587
201609 10.091 241.428 13.802
201612 9.905 241.432 13.547
201703 10.045 243.801 13.605
201706 10.404 244.955 14.025
201709 10.641 246.819 14.236
201712 12.822 246.524 17.175
201803 12.780 249.554 16.911
201806 12.796 251.989 16.768
201809 13.431 252.439 17.569
201812 13.794 251.233 18.130
201903 14.128 254.202 18.353
201906 14.513 256.143 18.710
201909 14.798 256.759 19.031
201912 15.042 256.974 19.329
202003 14.957 258.115 19.135
202006 14.959 257.797 19.161
202009 13.299 260.280 16.872
202012 13.588 260.474 17.226
202103 13.654 264.877 17.022
202106 14.069 271.696 17.099
202109 14.242 274.310 17.144
202112 14.392 278.802 17.046
202203 13.818 287.504 15.871
202206 13.503 296.311 15.048
202209 12.993 296.808 14.455
202212 13.476 296.797 14.993
202303 14.110 301.836 15.437
202306 14.580 305.109 15.780
202309 14.279 307.789 15.319
202312 15.167 306.746 16.327
202403 15.234 312.332 16.106
202406 15.337 314.175 16.120
202409 16.151 315.301 16.915
202412 16.003 315.605 16.744
202503 16.406 319.799 16.940
202506 16.776 322.561 17.174
202509 17.187 324.800 17.473
202512 17.528 324.054 17.861
202603 17.718 330.213 17.718

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $16.54 mean?
First Horizon (FHN) has a Cyclically Adjusted Book per Share of $16.54 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Horizon and its competitors.
Is First Horizon's Cyclically Adjusted Book per Share too high?
First Horizon's current Cyclically Adjusted Book per Share is $16.54. Overall, First Horizon has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Horizon's Cyclically Adjusted Book per Share compare to WBS and BPOP?
First Horizon's Cyclically Adjusted Book per Share of $16.54 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Horizon and its competitors. First Horizon's current Cyclically Adjusted Book per Share is $16.54. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Horizon stock overvalued right now?
Based on GuruFocus' analysis, First Horizon (FHN) is currently considered Modestly Overvalued. The stock's GF Value™ is $21.56, compared to a current price of $25.64 — trading 18.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $16.54. First Horizon's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Horizon (FHN), the current Cyclically Adjusted Book per Share is $16.54 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Horizon (FHN) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of $25.64 is trading 18.9% above its estimated GF Value™ of $21.56. GuruFocus considers First Horizon to be Modestly Overvalued.

Key valuation signals for FHN:

  • Cyclically Adjusted Book per Share: $16.54
  • GF Value™: $21.56 vs. price of $25.64 (18.9% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
69GF Score

Get the complete analysis for FHN

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.64
Price
$21.56
GF Value