FHN (First Horizon) Cyclically Adjusted Revenue per Share: $6.91 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FHN First Horizon Corp FHN
71 GF Score
Price $24.40
GF Value $24.47
Valuation Fairly Valued
! 4 Warning Signs
View Full Analysis

What is First Horizon Cyclically Adjusted Revenue per Share?

First Horizon FHN +0.31% 71 Cyclically Adjusted Revenue per Share is $6.91 as of Jun. 2026. GuruFocus rates FHN with a GF Score™ of 71/100 and a GF Value™ of $24.47 (Fairly Valued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

First Horizon's adjusted revenue per share for the three months ended in Jun. 2026 was $1.850. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $6.91 for the trailing ten years ended in Jun. 2026.

During the past 12 months, First Horizon's average Cyclically Adjusted Revenue Growth Rate was 3.60% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 2.20% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. During the past 10 years, the average Cyclically Adjusted Revenue Growth Rate was -1.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of First Horizon was 12.50% per year. The lowest was -11.90% per year. And the median was 2.20% per year.

As of today (2026-09-15), First Horizon's current stock price is $24.395. First Horizon's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was $6.91. First Horizon's Cyclically Adjusted PS Ratio of today is 3.53.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Horizon was 3.94. The lowest was 1.23. And the median was 2.71.


First Horizon  (NYSE:FHN) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

First Horizon's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=24.395/6.91
=3.53

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of First Horizon was 3.94. The lowest was 1.23. And the median was 2.71.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


First Horizon Cyclically Adjusted Revenue per Share Related Terms


First Horizon Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for First Horizon's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon Cyclically Adjusted Revenue per Share Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 6.04 6.30 6.43 6.54 6.72

First Horizon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.67 6.72 6.72 6.84 6.91

FHN vs UMBF, BPOP, WBS: Cyclically Adjusted Revenue per Share Comparison

For the Banks - Regional subindustry, First Horizon's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Cyclically Adjusted PS Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Cyclically Adjusted PS Ratio falls into.


FHN
71GF Score
First Horizon Corp FHN
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Horizon's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=1.85/333.9520*333.9520
=1.850

Current CPI (Jun. 2026) = 333.9520.

First Horizon Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 1.419 241.428 1.963
201612 1.354 241.432 1.873
201703 1.291 243.801 1.768
201706 1.388 244.955 1.892
201709 1.422 246.819 1.924
201712 1.416 246.524 1.918
201803 1.323 249.554 1.770
201806 1.333 251.989 1.767
201809 2.000 252.439 2.646
201812 1.274 251.233 1.693
201903 1.361 254.202 1.788
201906 1.461 256.143 1.905
201909 1.504 256.759 1.956
201912 1.577 256.974 2.049
202003 1.524 258.115 1.972
202006 1.634 257.797 2.117
202009 2.343 260.280 3.006
202012 1.486 260.474 1.905
202103 1.352 264.877 1.705
202106 1.421 271.696 1.747
202109 1.326 274.310 1.614
202112 1.269 278.802 1.520
202203 1.251 287.504 1.453
202206 1.275 296.311 1.437
202209 1.521 296.808 1.711
202212 1.545 296.797 1.738
202303 1.495 301.836 1.654
202306 1.425 305.109 1.560
202309 1.375 307.789 1.492
202312 1.421 306.746 1.547
202403 1.454 312.332 1.555
202406 1.473 314.175 1.566
202409 1.522 315.301 1.612
202412 1.356 315.605 1.435
202503 1.538 319.799 1.606
202506 1.616 322.561 1.673
202509 1.740 324.800 1.789
202512 1.787 324.054 1.842
202603 1.777 330.213 1.797
202606 1.850 333.952 1.850

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $6.91 mean?
First Horizon (FHN) has a Cyclically Adjusted Revenue per Share of $6.91 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Horizon and its competitors.
Is First Horizon's Cyclically Adjusted Revenue per Share too high?
First Horizon's current Cyclically Adjusted Revenue per Share is $6.91. Overall, First Horizon has a GF Score™ of 71/100 and is considered Fairly Valued, reflecting its overall financial health beyond just this single metric.
How does First Horizon's Cyclically Adjusted Revenue per Share compare to UMBF and BPOP?
First Horizon's Cyclically Adjusted Revenue per Share of $6.91 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Banks company?
A good Cyclically Adjusted Revenue per Share depends on the Banks industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on First Horizon and its competitors. First Horizon's current Cyclically Adjusted Revenue per Share is $6.91. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Horizon stock overvalued right now?
Based on GuruFocus' analysis, First Horizon (FHN) is currently considered Fairly Valued. The stock's GF Value™ is $24.47, compared to a current price of $24.40 — trading 0.3% below its estimated fair value. The current Cyclically Adjusted Revenue per Share is $6.91. First Horizon's overall GF Score™ is 71/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For First Horizon (FHN), the current Cyclically Adjusted Revenue per Share is $6.91 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Horizon (FHN) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be undervalued. The current stock price of $24.40 is trading 0.3% below its estimated GF Value™ of $24.47. GuruFocus considers First Horizon to be Fairly Valued.

Key valuation signals for FHN:

  • Cyclically Adjusted Revenue per Share: $6.91
  • GF Value™: $24.47 vs. price of $24.40 (0.3% below fair value)
  • GF Score™: 71/100 with 4 warning signs

No single metric tells the full story. See the FHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
71GF Score

Get the complete analysis for FHN

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$24.40
Price
$24.47
GF Value