FHN (First Horizon) E10: $1.73 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FHN First Horizon Corp FHN
69 GF Score
Price $25.45
GF Value $21.56
Valuation Modestly Overvalued
! 5 Warning Signs
View Full Analysis

What is First Horizon E10?

First Horizon FHN -1.24% 69 E10 is $1.73 as of Mar. 2026. GuruFocus rates FHN with a GF Score™ of 69/100 and a GF Value™ of $21.56 (Modestly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

First Horizon's adjusted earnings per share data for the three months ended in Mar. 2026 was $0.530. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is $1.73 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Horizon's average E10 Growth Rate was 8.80% per year. During the past 3 years, the average E10 Growth Rate was 10.10% per year. During the past 5 years, the average E10 Growth Rate was 14.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of First Horizon was 141.00% per year. The lowest was -50.00% per year. And the median was 12.20% per year.

As of today (2026-07-31), First Horizon's current stock price is $25.45. First Horizon's E10 for the quarter that ended in Mar. 2026 was $1.73. First Horizon's Shiller PE Ratio of today is 14.71.

During the past 13 years, the highest Shiller PE Ratio of First Horizon was 343.00. The lowest was 7.24. And the median was 16.49.


First Horizon  (NYSE:FHN) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

First Horizon's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=25.45/1.73
=14.71

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of First Horizon was 343.00. The lowest was 7.24. And the median was 16.49.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


First Horizon E10 Related Terms


First Horizon E10 Historical Data

* Premium members only.

The historical data trend for First Horizon's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Horizon E10 Chart

First Horizon Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 1.01 1.25 1.43 1.49 1.67

First Horizon Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 1.62 1.65 1.67 1.73 0.00

FHN vs WBS, BPOP, UMBF: E10 Comparison

For the Banks - Regional subindustry, First Horizon's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Horizon Shiller PE Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Horizon's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where First Horizon's Shiller PE Ratio falls into.


FHN
69GF Score
First Horizon Corp FHN
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Horizon E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Horizon's adjusted earnings per share data for the three months ended in Mar. 2026 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=0.53/330.2130*330.2130
=0.530

Current CPI (Mar. 2026) = 330.2130.

First Horizon Quarterly Data

per share eps CPI Adj_EPS
201606 0.240 241.018 0.329
201609 0.270 241.428 0.369
201612 0.230 241.432 0.315
201703 0.230 243.801 0.312
201706 0.380 244.955 0.512
201709 0.280 246.819 0.375
201712 -0.200 246.524 -0.268
201803 0.270 249.554 0.357
201806 0.250 251.989 0.328
201809 0.830 252.439 1.086
201812 0.300 251.233 0.394
201903 0.310 254.202 0.403
201906 0.350 256.143 0.451
201909 0.350 256.759 0.450
201912 0.370 256.974 0.475
202003 0.040 258.115 0.051
202006 0.170 257.797 0.218
202009 0.950 260.280 1.205
202012 0.420 260.474 0.532
202103 0.400 264.877 0.499
202106 0.530 271.696 0.644
202109 0.410 274.310 0.494
202112 0.400 278.802 0.474
202203 0.340 287.504 0.391
202206 0.290 296.311 0.323
202209 0.450 296.808 0.501
202212 0.450 296.797 0.501
202303 0.430 301.836 0.470
202306 0.560 305.109 0.606
202309 0.230 307.789 0.247
202312 0.310 306.746 0.334
202403 0.330 312.332 0.349
202406 0.340 314.175 0.357
202409 0.400 315.301 0.419
202412 0.290 315.605 0.303
202503 0.410 319.799 0.423
202506 0.450 322.561 0.461
202509 0.500 324.800 0.508
202512 0.520 324.054 0.530
202603 0.530 330.213 0.530

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of $1.73 mean?
First Horizon (FHN) has a E10 of $1.73 as of Mar. 2026. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Horizon and its competitors.
Is First Horizon's E10 too high?
First Horizon's current E10 is $1.73. Overall, First Horizon has a GF Score™ of 69/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does First Horizon's E10 compare to WBS and BPOP?
First Horizon's E10 of $1.73 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Banks company?
A good E10 depends on the Banks industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on First Horizon and its competitors. First Horizon's current E10 is $1.73. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Horizon stock overvalued right now?
Based on GuruFocus' analysis, First Horizon (FHN) is currently considered Modestly Overvalued. The stock's GF Value™ is $21.56, compared to a current price of $25.45 — trading 18% above its estimated fair value. The current E10 is $1.73. First Horizon's overall GF Score™ is 69/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For First Horizon (FHN), the current E10 is $1.73 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Horizon (FHN) Overvalued in 2026?

Based on GuruFocus' analysis, First Horizon stock appears to be overvalued. The current stock price of $25.45 is trading 18% above its estimated GF Value™ of $21.56. GuruFocus considers First Horizon to be Modestly Overvalued.

Key valuation signals for FHN:

  • E10: $1.73
  • GF Value™: $21.56 vs. price of $25.45 (18% above fair value)
  • GF Score™: 69/100 with 5 warning signs

No single metric tells the full story. See the FHN stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Horizon Business Description

Address 165 Madison Avenue, Memphis, TN, USA, 38103
First Horizon Corp is the parent company of First Tennessee Bank, a prominent regional bank with about 200 branches around Tennessee. The company's reportable segments are: Commercial, Consumer & Wealth, Wholesale, and Corporate. The majority of its revenue is generated from Commercial, Consumer & Wealth. The Commercial, Consumer & Wealth segment offers financial products and services, including traditional lending and deposit taking, to commercial and consumer clients in the southern USA and other selected markets. The Wholesale segment delivers industry-specific products and services, while the Corporate segment provides internal support functions like finance, risk, and audit.
69GF Score

Get the complete analysis for FHN

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$25.45
Price
$21.56
GF Value