First Northwest Bancorp (FRA:45I) Cyclically Adjusted Book per Share: €16.58 (As of Mar. 2026)


FRA:45I First Northwest Bancorp FRA:45I
57 GF Score
Price €9.55
GF Value €9.63
! 6 Warning Signs
View Full Analysis

What is First Northwest Bancorp Cyclically Adjusted Book per Share?

First Northwest Bancorp FRA:45I +13.69% 57 Cyclically Adjusted Book per Share is €16.58 as of Mar. 2026. GuruFocus rates FRA:45I with a GF Score™ of 57/100 and a GF Value™ of €9.63. The stock has 6 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

First Northwest Bancorp's adjusted book value per share for the three months ended in Mar. 2026 was €15.026. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €16.58 for the trailing ten years ended in Mar. 2026.

During the past 12 months, First Northwest Bancorp's average Cyclically Adjusted Book Growth Rate was 1.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.50% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of First Northwest Bancorp was 7.80% per year. The lowest was 4.50% per year. And the median was 6.15% per year.

As of today (2026-07-09), First Northwest Bancorp's current stock price is €9.55. First Northwest Bancorp's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €16.58. First Northwest Bancorp's Cyclically Adjusted PB Ratio of today is 0.58.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Northwest Bancorp was 1.52. The lowest was 0.36. And the median was 0.61.


First Northwest Bancorp  (FRA:45I) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

First Northwest Bancorp's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.55/16.58
=0.58

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of First Northwest Bancorp was 1.52. The lowest was 0.36. And the median was 0.61.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


First Northwest Bancorp Cyclically Adjusted Book per Share Related Terms


First Northwest Bancorp Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for First Northwest Bancorp's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

First Northwest Bancorp Cyclically Adjusted Book per Share Chart

First Northwest Bancorp Annual Data
Trend Jun16 Jun17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 13.36 15.61 16.04 17.90 16.57

First Northwest Bancorp Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 17.66 16.28 16.36 16.57 16.58

FRA:45I vs FDVA, STBK, USMT: Cyclically Adjusted Book per Share Comparison

For the Banks - Regional subindustry, First Northwest Bancorp's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


First Northwest Bancorp Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, First Northwest Bancorp's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where First Northwest Bancorp's Cyclically Adjusted PB Ratio falls into.


FRA:45I
57GF Score
First Northwest Bancorp FRA:45I
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

First Northwest Bancorp Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, First Northwest Bancorp's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=15.026/330.2130*330.2130
=15.026

Current CPI (Mar. 2026) = 330.2130.

First Northwest Bancorp Quarterly Data

Book Value per Share CPI Adj_Book
201606 13.321 241.018 18.251
201609 13.006 241.428 17.789
201612 13.797 241.432 18.871
201703 13.821 243.801 18.720
201706 13.290 244.955 17.916
201709 12.608 246.819 16.868
201712 12.693 246.524 17.002
201803 12.154 249.554 16.082
201806 12.892 251.989 16.894
201809 13.007 252.439 17.014
201812 13.556 251.233 17.818
201903 13.962 254.202 18.137
201906 14.290 256.143 18.422
201909 14.906 256.759 19.170
201912 14.831 256.974 19.058
202003 14.499 258.115 18.549
202006 15.007 257.797 19.223
202009 14.988 260.280 19.015
202012 14.951 260.474 18.954
202103 15.002 264.877 18.702
202106 15.353 271.696 18.660
202109 15.878 274.310 19.114
202112 16.946 278.802 20.071
202203 16.207 287.504 18.615
202206 15.867 296.311 17.682
202209 16.098 296.808 17.910
202212 15.718 296.797 17.488
202303 15.806 301.836 17.292
202306 15.288 305.109 16.546
202309 16.185 307.789 17.364
202312 16.587 306.746 17.856
202403 16.640 312.332 17.593
202406 16.970 314.175 17.836
202409 16.420 315.301 17.197
202412 16.654 315.605 17.425
202503 15.184 319.799 15.678
202506 14.539 322.561 14.884
202509 14.674 324.800 14.919
202512 14.937 324.054 15.221
202603 15.026 330.213 15.026

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €16.58 mean?
First Northwest Bancorp (FRA:45I) has a Cyclically Adjusted Book per Share of €16.58 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Northwest Bancorp and its competitors.
Is First Northwest Bancorp's Cyclically Adjusted Book per Share too high?
First Northwest Bancorp's current Cyclically Adjusted Book per Share is €16.58. Overall, First Northwest Bancorp has a GF Score™ of 57/100, reflecting its overall financial health beyond just this single metric.
How does First Northwest Bancorp's Cyclically Adjusted Book per Share compare to FDVA and STBK?
First Northwest Bancorp's Cyclically Adjusted Book per Share of €16.58 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on First Northwest Bancorp and its competitors. First Northwest Bancorp's current Cyclically Adjusted Book per Share is €16.58. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is First Northwest Bancorp stock overvalued right now?
First Northwest Bancorp (FRA:45I) has a current Cyclically Adjusted Book per Share of €16.58. The stock's GF Value™ is €9.63, compared to a current price of €9.55 — trading 0.8% below its estimated fair value. The current Cyclically Adjusted Book per Share is €16.58. First Northwest Bancorp's overall GF Score™ is 57/100 with 6 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For First Northwest Bancorp (FRA:45I), the current Cyclically Adjusted Book per Share is €16.58 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is First Northwest Bancorp (FRA:45I) Overvalued in 2026?

Based on GuruFocus' analysis, First Northwest Bancorp stock appears to be undervalued. The current stock price of €9.55 is trading 0.8% below its estimated GF Value™ of €9.63.

Key valuation signals for FRA:45I:

  • Cyclically Adjusted Book per Share: €16.58
  • GF Value™: €9.63 vs. price of €9.55 (0.8% below fair value)
  • GF Score™: 57/100 with 6 warning signs

No single metric tells the full story. See the FRA:45I stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


First Northwest Bancorp Business Description

Other Exchanges FNWB:USA
Address 105 West 8th Street, Port Angeles, WA, USA, 98362
First Northwest Bancorp is a bank holding company and a financial holding company and is engaged in banking activities through its wholly owned subsidiary, First Fed Bank, as well as certain non-banking financial activities. It offers various products and services, such as commercial business loans, multi-family real estate loans, auto and consumer loans, transaction accounts, savings and money market accounts, online banking services, etc., focused on the lending, deposit, and money movement needs of individuals, businesses and nonprofit organizations. The Group's operations are mainly focused on serving various communities in Washington State, U.S. Substantially all of its income is derived from a diverse base of commercial, mortgage, and consumer lending activities and investments.
57GF Score

Get the complete analysis for FRA:45I

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.55
Price
€9.63
GF Value