Cellcom Israel (FRA:F5U) Cyclically Adjusted Book per Share: €4.38 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRA:F5U Cellcom Israel Ltd FRA:F5U
59 GF Score
Price €9.20
GF Value €4.33
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Cellcom Israel Cyclically Adjusted Book per Share?

Cellcom Israel FRA:F5U +2.22% 59 Cyclically Adjusted Book per Share is €4.38 as of Mar. 2026. GuruFocus rates FRA:F5U with a GF Score™ of 59/100 and a GF Value™ of €4.33 (Significantly Overvalued). The stock has 5 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Cellcom Israel's adjusted book value per share for the three months ended in Mar. 2026 was €4.728. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is €4.38 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Cellcom Israel's average Cyclically Adjusted Book Growth Rate was 3.40% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 4.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.10% per year. During the past 10 years, the average Cyclically Adjusted Book Growth Rate was 10.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Cellcom Israel was 12.60% per year. The lowest was 0.70% per year. And the median was 11.35% per year.

As of today (2026-08-23), Cellcom Israel's current stock price is €9.20. Cellcom Israel's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was €4.38. Cellcom Israel's Cyclically Adjusted PB Ratio of today is 2.10.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellcom Israel was 5.78. The lowest was 0.63. And the median was 1.44.


Cellcom Israel  (FRA:F5U) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Cellcom Israel's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=9.20/4.38
=2.10

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Cellcom Israel was 5.78. The lowest was 0.63. And the median was 1.44.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Cellcom Israel Cyclically Adjusted Book per Share Related Terms


Cellcom Israel Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Cellcom Israel's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Cellcom Israel Cyclically Adjusted Book per Share Chart

Cellcom Israel Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.34 3.57 3.61 3.73 4.00

Cellcom Israel Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 3.82 3.78 3.64 4.00 4.38

FRA:F5U vs VZ, TMUS, T: Cyclically Adjusted Book per Share Comparison

For the Telecom Services subindustry, Cellcom Israel's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Cellcom Israel Cyclically Adjusted PB Ratio vs Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, Cellcom Israel's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Cellcom Israel's Cyclically Adjusted PB Ratio falls into.


FRA:F5U
59GF Score
Cellcom Israel Ltd FRA:F5U
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Cellcom Israel Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Cellcom Israel's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=4.728/330.2130*330.2130
=4.728

Current CPI (Mar. 2026) = 330.2130.

Cellcom Israel Quarterly Data

Book Value per Share CPI Adj_Book
201606 3.706 241.018 5.078
201609 3.808 241.428 5.208
201612 3.840 241.432 5.252
201703 3.894 243.801 5.274
201706 4.032 244.955 5.435
201709 4.135 246.819 5.532
201712 4.176 246.524 5.594
201803 4.083 249.554 5.403
201806 4.267 251.989 5.592
201809 4.273 252.439 5.589
201812 4.229 251.233 5.558
201903 4.182 254.202 5.432
201906 4.099 256.143 5.284
201909 3.248 256.759 4.177
201912 3.749 256.974 4.817
202003 3.662 258.115 4.685
202006 3.680 257.797 4.714
202009 3.341 260.280 4.239
202012 3.377 260.474 4.281
202103 3.402 264.877 4.241
202106 3.383 271.696 4.112
202109 3.413 274.310 4.109
202112 3.445 278.802 4.080
202203 3.495 287.504 4.014
202206 3.568 296.311 3.976
202209 3.641 296.808 4.051
202212 3.737 296.797 4.158
202303 3.820 301.836 4.179
202306 3.834 305.109 4.149
202309 3.938 307.789 4.225
202312 4.009 306.746 4.316
202403 4.028 312.332 4.259
202406 4.127 314.175 4.338
202409 4.233 315.301 4.433
202412 4.324 315.605 4.524
202503 4.427 319.799 4.571
202506 4.523 322.561 4.630
202509 4.646 324.800 4.723
202512 4.941 324.054 5.035
202603 4.728 330.213 4.728

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of €4.38 mean?
Cellcom Israel (FRA:F5U) has a Cyclically Adjusted Book per Share of €4.38 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cellcom Israel and its competitors.
Is Cellcom Israel's Cyclically Adjusted Book per Share too high?
Cellcom Israel's current Cyclically Adjusted Book per Share is €4.38. Overall, Cellcom Israel has a GF Score™ of 59/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Cellcom Israel's Cyclically Adjusted Book per Share compare to VZ and TMUS?
Cellcom Israel's Cyclically Adjusted Book per Share of €4.38 can be compared against companies in the Telecommunication Services industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Telecommunication Services company?
A good Cyclically Adjusted Book per Share depends on the Telecommunication Services industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Cellcom Israel and its competitors. Cellcom Israel's current Cyclically Adjusted Book per Share is €4.38. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Cellcom Israel stock overvalued right now?
Based on GuruFocus' analysis, Cellcom Israel (FRA:F5U) is currently considered Significantly Overvalued. The stock's GF Value™ is €4.33, compared to a current price of €9.20 — trading 112.5% above its estimated fair value. The current Cyclically Adjusted Book per Share is €4.38. Cellcom Israel's overall GF Score™ is 59/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Cellcom Israel (FRA:F5U), the current Cyclically Adjusted Book per Share is €4.38 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Cellcom Israel (FRA:F5U) Overvalued in 2026?

Based on GuruFocus' analysis, Cellcom Israel stock appears to be overvalued. The current stock price of €9.20 is trading 112.5% above its estimated GF Value™ of €4.33. GuruFocus considers Cellcom Israel to be Significantly Overvalued.

Key valuation signals for FRA:F5U:

  • Cyclically Adjusted Book per Share: €4.38
  • GF Value™: €4.33 vs. price of €9.20 (112.5% above fair value)
  • GF Score™: 59/100 with 5 warning signs

No single metric tells the full story. See the FRA:F5U stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Cellcom Israel Business Description

Other Exchanges CELJF:USACEL:Israel
Address 10 Hagavish Street, P.O Box 4060, Netanya, ISR, 4250708
Cellcom Israel Ltd is an Israeli communications group that provides a wide variety of communication services in Israel. Additionally, it also provides electricity supply services to private and business customers. The group's operating segments are: Cellular Communications, Fixed Line Communications, and Electricity Supply. The majority of its revenue is generated from the Cellular Communications segment, which provides cellular communications services in Israel, on several networks deployed across the country, which include calls, text messages (SMS, MMS), internet access, and transfer of data over the internet and other associated equipment and services. In addition, the group provides overseas roaming services to its customers and to customers of foreign operators visiting Israel.
59GF Score

Get the complete analysis for FRA:F5U

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

€9.20
Price
€4.33
GF Value