FRCOF (Fast Retailing Co) Cyclically Adjusted Book per Share: $29.78 (As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRCOF Fast Retailing Co Ltd FRCOF
98 GF Score
Price $427.00
GF Value $345.57
Valuation Modestly Overvalued
View Full Analysis

What is Fast Retailing Co Cyclically Adjusted Book per Share?

Fast Retailing Co FRCOF +3.81% 98 Cyclically Adjusted Book per Share is $29.78 as of May. 2026. GuruFocus rates FRCOF with a GF Score™ of 98/100 and a GF Value™ of $345.57 (Modestly Overvalued).

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Fast Retailing Co's adjusted book value per share for the three months ended in May. 2026 was $57.515. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $29.78 for the trailing ten years ended in May. 2026.

During the past 12 months, Fast Retailing Co's average Cyclically Adjusted Book Growth Rate was 14.60% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 15.10% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 14.70% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Fast Retailing Co was 15.80% per year. The lowest was 10.30% per year. And the median was 13.40% per year.

As of today (2026-09-15), Fast Retailing Co's current stock price is $427.00. Fast Retailing Co's Cyclically Adjusted Book per Share for the quarter that ended in May. 2026 was $29.78. Fast Retailing Co's Cyclically Adjusted PB Ratio of today is 14.34.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fast Retailing Co was 17.55. The lowest was 6.12. And the median was 10.19.


Fast Retailing Co  (OTCPK:FRCOF) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Fast Retailing Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=427.00/29.78
=14.34

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Fast Retailing Co was 17.55. The lowest was 6.12. And the median was 10.19.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Fast Retailing Co Cyclically Adjusted Book per Share Related Terms


Fast Retailing Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Fast Retailing Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Retailing Co Cyclically Adjusted Book per Share Chart

Fast Retailing Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 22.75 20.56 21.84 26.11 30.41

Fast Retailing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 29.36 30.41 28.86 29.51 29.78

FRCOF vs TJX, ROST, BURL: Cyclically Adjusted Book per Share Comparison

For the Apparel Retail subindustry, Fast Retailing Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fast Retailing Co Cyclically Adjusted PB Ratio vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fast Retailing Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Fast Retailing Co's Cyclically Adjusted PB Ratio falls into.


FRCOF
98GF Score
Fast Retailing Co Ltd FRCOF
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Retailing Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Fast Retailing Co's adjusted Book Value per Share data for the three months ended in May. 2026 was:

Adj_Book= Book Value per Share /CPI of May. 2026 (Change)*Current CPI (May. 2026)
=57.515/113.5000*113.5000
=57.515

Current CPI (May. 2026) = 113.5000.

Fast Retailing Co Quarterly Data

Book Value per Share CPI Adj_Book
201608 18.889 97.900 21.899
201611 21.197 98.600 24.400
201702 22.402 98.100 25.919
201705 22.503 98.600 25.904
201708 22.631 98.500 26.077
201711 24.621 99.100 28.199
201802 25.565 99.500 29.162
201805 26.377 99.300 30.149
201808 26.601 99.800 30.253
201811 28.230 100.000 32.041
201902 29.619 99.700 33.719
201905 30.389 100.000 34.492
201908 30.263 100.000 34.349
201911 30.841 100.500 34.830
202002 32.233 100.300 36.475
202005 30.596 100.100 34.692
202008 30.666 100.100 34.771
202011 32.526 99.500 37.103
202102 33.662 99.800 38.283
202105 34.594 99.400 39.501
202108 34.526 99.700 39.305
202111 36.348 100.100 41.214
202202 37.442 100.700 42.201
202205 37.791 101.800 42.134
202208 38.011 102.700 42.008
202211 37.812 103.900 41.306
202302 42.201 104.000 46.056
202305 40.789 105.100 44.049
202308 41.960 105.900 44.971
202311 42.709 106.900 45.346
202402 45.042 106.900 47.823
202405 45.552 108.100 47.827
202408 46.308 109.100 48.176
202411 47.682 110.000 49.199
202502 48.856 110.800 50.047
202505 48.966 111.800 49.711
202508 51.666 112.100 52.311
202511 53.651 113.200 53.793
202602 56.538 112.200 57.193
202605 57.515 113.500 57.515

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $29.78 mean?
Fast Retailing Co (FRCOF) has a Cyclically Adjusted Book per Share of $29.78 as of May. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fast Retailing Co and its competitors.
Is Fast Retailing Co's Cyclically Adjusted Book per Share too high?
Fast Retailing Co's current Cyclically Adjusted Book per Share is $29.78. Overall, Fast Retailing Co has a GF Score™ of 98/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Retailing Co's Cyclically Adjusted Book per Share compare to TJX and ROST?
Fast Retailing Co's Cyclically Adjusted Book per Share of $29.78 can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Retail - Cyclical company?
A good Cyclically Adjusted Book per Share depends on the Retail - Cyclical industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Fast Retailing Co and its competitors. Fast Retailing Co's current Cyclically Adjusted Book per Share is $29.78. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, Fast Retailing Co (FRCOF) is currently considered Modestly Overvalued. The stock's GF Value™ is $345.57, compared to a current price of $427.00 — trading 23.6% above its estimated fair value. The current Cyclically Adjusted Book per Share is $29.78. Fast Retailing Co's overall GF Score™ is 98/100. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Fast Retailing Co (FRCOF), the current Cyclically Adjusted Book per Share is $29.78 as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Retailing Co (FRCOF) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Retailing Co stock appears to be overvalued. The current stock price of $427.00 is trading 23.6% above its estimated GF Value™ of $345.57. GuruFocus considers Fast Retailing Co to be Modestly Overvalued.

Key valuation signals for FRCOF:

  • Cyclically Adjusted Book per Share: $29.78
  • GF Value™: $345.57 vs. price of $427.00 (23.6% above fair value)
  • GF Score™: 98/100

No single metric tells the full story. See the FRCOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Retailing Co Business Description

Address 10717-1 Sayama, Yamaguchi, Yamaguchi, JPN, 754-0894
Fast Retailing is Japan's largest apparel company. It operates casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. Fast Retailing is in charge of product design and sales and outsources almost all of its production to factories in places including China, Vietnam, Bangladesh, Indonesia, and India. It is ranked the second-largest apparel company by sales globally in 2024 per Euromonitor, thanks to the expansion of Uniqlo International. As of February 2025, it ran 3,616 stores globally. Other brands in its portfolio include GU and acquired brands like Theory, Comptoir des Cotonniers, and Princesse tam.tam. The Yanai family owned a 40.86% stake in the firm as of July 2025.
98GF Score

Get the complete analysis for FRCOF

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$427.00
Price
$345.57
GF Value