FRCOF (Fast Retailing Co) Altman Z2-Score: 7.74 (As of Jun. 24, 2026) — 13% Above Median


FRCOF Fast Retailing Co Ltd FRCOF
91 GF Score
Price $517.31
GF Value $339.36
Valuation Significantly Overvalued
! 5 Warning Signs
View Full Analysis

What is Fast Retailing Co Altman Z2-Score?

Fast Retailing Co FRCOF +2.25% 91 Altman Z2-Score is 7.74 as of Jun. 24, 2026, which is 13% above its 10-year median of 6.82. GuruFocus rates FRCOF with a GF Score™ of 91/100 and a GF Value™ of $339.36 (Significantly Overvalued). The stock has 5 warning signs investors should review. Among 1,122 Retail - Cyclical companies, Fast Retailing Co ranks better than 85.47% on this metric.

Altman Z2-Score, also known as Z"-Score, is used to predict the likelihood that a non-manufacturing company (excluding property/financial company) will face bankruptcy within a two-year period.

Good Sign:

Fast Retailing Co has a Altman Z2-Score of 7.74, indicating it is in Safe Zones. This implies the Altman Z2-Score is strong.

The zones of discrimination were as such:

When Altman Z2-Score <= 1.1, it is in Distress Zones.
When Altman Z2-Score >= 2.6, it is in Safe Zones.
When Altman Z2-Score is between 1.1 and 2.6, it is in Grey Zones.

The historical rank and industry rank for Fast Retailing Co's Altman Z2-Score or its related term are showing as below:

FRCOF' s Altman Z2-Score Range Over the Past 10 Years
Min: 5.11   Med: 6.82   Max: 7.71
Current: 7.71

During the past 13 years, Fast Retailing Co's highest Altman Z2-Score was 7.71. The lowest was 5.11. And the median was 6.82.


Fast Retailing Co  (OTCPK:FRCOF) Altman Z2-Score Explanation

The original Z-Score model was based on publicly traded manufacturing companies while the Z2-Score, also known as Z"-score can be used for any type of company excluding property/financial companies. Both Z-Score and Z2-Score describes the financial health of a company, and its likelihood of financial distress.

X1: The Working Capital/Total Assets (WC/TA) ratio is a measure of the net liquid assets of the firm relative to the total capitalization. Working capital is defined as the difference between current assets and current liabilities. Ordinarily, a firm experiencing consistent operating losses will have shrinking current assets in relation to total assets. Altman found this one proved to be the most valuable liquidity ratio comparing with the current ratio and the quick ratio. This is however the least significant of the five factors.

X2: Retained Earnings/Total Assets: the RE/TA ratio measures the leverage of a firm. Retained earnings is the account which reports the total amount of reinvested earnings and/or losses of a firm over its entire life. Those firms with high RE, relative to TA, have financed their assets through retention of profits and have not utilized as much debt.

X3, Earnings Before Interest and Taxes/Total Assets (EBIT/TA): This ratio is a measure of the true productivity of the firm's assets, independent of any tax or leverage factors. Since a firm's ultimate existence is based on the earning power of its assets, this ratio appears to be particularly appropriate for studies dealing with corporate failure. This ratio continually outperforms other profitability measures, including cash flow.

X4_2, Net Worth (Total Stockholders Equity - Preferred Stock)/Total Liabilities (NW/TL): it compares a company’s stock net worth with its total liabilities and can be used to assess the extent of its reliance on debt.

Read more about Altman Z2-Score, the original research on Z-Score and the additional research on Z2-Score.


Be Aware

Altman Z2-Score does not apply to financial companies.


Fast Retailing Co Altman Z2-Score Related Terms


Fast Retailing Co Altman Z2-Score Historical Data

* Premium members only.

The historical data trend for Fast Retailing Co's Altman Z2-Score can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Retailing Co Altman Z2-Score Chart

Fast Retailing Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Altman Z2-Score
Get a 7-Day Free Trial Premium Member Only Premium Member Only 5.97 5.92 6.61 6.83 7.20

Fast Retailing Co Quarterly Data
May21 Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26
Altman Z2-Score Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 6.99 6.81 7.20 7.05 7.71

FRCOF vs TJX, ROST, BURL: Altman Z2-Score Comparison

For the Apparel Retail subindustry, Fast Retailing Co's Altman Z2-Score, along with its competitors' market caps and Altman Z2-Score data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Fast Retailing Co Altman Z2-Score vs Retail - Cyclical Industry

For the Retail - Cyclical industry and Consumer Cyclical sector, Fast Retailing Co's Altman Z2-Score distribution charts can be found below:

* The bar in red indicates where Fast Retailing Co's Altman Z2-Score falls into.


FRCOF
91GF Score
Fast Retailing Co Ltd FRCOF
Altman Z2-Score is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Retailing Co Altman Z2-Score Calculation

Altman Z-Score model is an accurate forecaster of failure up to two years prior to distress. It can be considered the assessment of the distress of industrial corporations.

Z2-Score, also known as Z"-Score is the Z-Score for non-manufacturing companies excluding property/financial companies.

Fast Retailing Co's Altman Z2-Score for today is calculated with this formula:

Z=6.56*X1+3.26*X2+6.72*X3+1.05*X4_2
=6.56*0.4762+3.26*0.5248+6.72*0.1738+1.05*1.6551
=7.74

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency. GuruFocus does not calculate Altman Z2-Score when X4_2 value is 0.

Trailing Twelve Months (TTM) ended in Feb. 2026:
Total Assets was $27,718 Mil.
Total Current Assets was $19,156 Mil.
Total Current Liabilities was $5,958 Mil.
Retained Earnings was $14,545 Mil.
Pre-Tax Income was 1303.262 + 1461.038 + 881.945 + 1082.179 = $4,728 Mil.
Interest Expense was -22.224 + -23.424 + -22.83 + -21.694 = $-90 Mil.
Total Liabilities was $10,255 Mil.

* Note that for stock reported semi-annually or annually, GuruFocus uses latest annual data as the TTM data.

X1=Working Capital/Total Assets
=(Total Current Assets - Total Current Liabilities)/Total Assets
=(19156.347 - 5957.772)/27717.599
=0.4762

X2=Retained Earnings/Total Assets
=14545.008/27717.599
=0.5248

X3=Earnings Before Interest and Taxes/Total Assets
=(Pre-Tax Income - Interest Expense)/Total Assets
=(4728.424 - -90.172)/27717.599
=0.1738

X4_2=Net Worth/Total Liabilities
=(Total Stockholders Equity - Preferred Stock)/Total Liabilities
=(16972.488 - 0)/10254.968
=1.6551

The zones of discrimination were as such:

Distress Zones - 1.1 < Grey Zones < 2.6 - Safe Zones

Fast Retailing Co has a Altman Z2-Score of 7.74 indicating it is in Safe Zones.

Frequently Asked Questions Learn more about Altman Z2-Score →
What does a Altman Z2-Score of 7.74 mean?
Fast Retailing Co (FRCOF) has a Altman Z2-Score of 7.74 as of Jun. 24, 2026. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Fast Retailing Co and its competitors. This is 13% above median its historical median of 6.82. Over the past decade, Fast Retailing Co's Altman Z2-Score has ranged from 5.11 to 7.71. According to the industry distribution chart, Fast Retailing Co ranks #163 out of 1122 companies in the Retail - Cyclical industry, placing it in the top 14.5%.
Is Fast Retailing Co's Altman Z2-Score too high?
Fast Retailing Co's current Altman Z2-Score of 7.74 is 13% above median its 10-year median of 6.82. Over the past 10 years, this metric has ranged from a low of 5.11 to a high of 7.71. The Retail - Cyclical industry median Altman Z2-Score is 2.96. Fast Retailing Co's value of 7.74 is 161.9% above this industry median. Based on the distribution chart, Fast Retailing Co ranks #163 out of 1122 companies in the Retail - Cyclical industry, which is in the top quartile — a strong position relative to peers. Overall, Fast Retailing Co has a GF Score™ of 91/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Retailing Co's Altman Z2-Score compare to TJX and ROST?
According to the Retail - Cyclical industry distribution chart, Fast Retailing Co ranks #163 out of 1122 companies for Altman Z2-Score. This places Fast Retailing Co in the top 15% of its industry — outperforming the majority of peers. The industry median Altman Z2-Score is 2.96. Fast Retailing Co's value of 7.74 is 161.9% above this benchmark. Historically, Fast Retailing Co's own Altman Z2-Score has ranged from 5.11 to 7.71 over the past decade. While the company's 10-year median is 6.82 vs. the industry median of 2.96, Fast Retailing Co has consistently been above the industry average. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Altman Z2-Score for a Retail - Cyclical company?
The median Altman Z2-Score among Retail - Cyclical companies is 2.96, based on 1,122 companies in the industry. Companies in the top quartile (top 25%) have a Altman Z2-Score significantly above this median, while those in the bottom quartile fall well below. However, Altman Z2-Score should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Fast Retailing Co's current Altman Z2-Score of 7.74 is 161.9% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Altman Z2-Score mean?
A high Altman Z2-Score can signal that a stock is expensive relative to its fundamentals. Z2-Score is the Z-Score for non-manufacturing companies excluding property/financial companies, which measures a company's bankruptcy risk. View historical data on Fast Retailing Co and its competitors. For the Retail - Cyclical industry, the median Altman Z2-Score is 2.96 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. Fast Retailing Co's current Altman Z2-Score is 7.74, which is 13% above median its own 10-year median of 6.82. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, Fast Retailing Co (FRCOF) is currently considered Significantly Overvalued. The stock's GF Value™ is $339.36, compared to a current price of $517.31 — trading 52.4% above its estimated fair value. The current Altman Z2-Score is 7.74, which is 13% above median its 10-year median of 6.82 and 161.9% above the Retail - Cyclical industry median of 2.96. Fast Retailing Co's overall GF Score™ is 91/100 with 5 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Altman Z2-Score calculated?
Altman Z2-Score is calculated from a company's financial statements. For Fast Retailing Co (FRCOF), the current Altman Z2-Score is 7.74 as of Jun. 24, 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Retailing Co (FRCOF) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Retailing Co stock appears to be overvalued. The current stock price of $517.31 is trading 52.4% above its estimated GF Value™ of $339.36. GuruFocus considers Fast Retailing Co to be Significantly Overvalued.

Key valuation signals for FRCOF:

  • Altman Z2-Score: 7.74 (13% above median its 10-year median of 6.82)
  • GF Value™: $339.36 vs. price of $517.31 (52.4% above fair value)
  • GF Score™: 91/100 with 5 warning signs
  • Industry Position: 161.9% above the Retail - Cyclical median (#163 of 1122)

No single metric tells the full story. See the FRCOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Retailing Co Business Description

Address 10717-1 Sayama, Yamaguchi, Yamaguchi, JPN, 754-0894
Fast Retailing is Japan's largest apparel company. It operates casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. Fast Retailing is in charge of product design and sales and outsources almost all of its production to factories in places including China, Vietnam, Bangladesh, Indonesia, and India. It is ranked the second-largest apparel company by sales globally in 2024 per Euromonitor, thanks to the expansion of Uniqlo International. As of February 2025, it ran 3,616 stores globally. Other brands in its portfolio include GU and acquired brands like Theory, Comptoir des Cotonniers, and Princesse tam.tam. The Yanai family owned a 40.86% stake in the firm as of July 2025.
91GF Score

Get the complete analysis for FRCOF

Altman Z2-Score is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$517.31
Price
$339.36
GF Value