FRCOF (Fast Retailing Co) Free Cash Flow: $4,488 Mil (TTM As of May. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

FRCOF Fast Retailing Co Ltd FRCOF
95 GF Score
Price $470.70
GF Value $341.95
Valuation Significantly Overvalued
! 4 Warning Signs
View Full Analysis

What is Fast Retailing Co Free Cash Flow?

Fast Retailing Co FRCOF -6.58% 95 Free Cash Flow is $4,488 Mil as of May. 2026. GuruFocus rates FRCOF with a GF Score™ of 95/100 and a GF Value™ of $341.95 (Significantly Overvalued). The stock has 4 warning signs investors should review.

Fast Retailing Co's total free cash flow for the months ended in May. 2026 was $776 Mil. Its total free cash flow for the trailing twelve months (TTM) ended in May. 2026 was $4,488 Mil.

Fast Retailing Co's Free Cash Flow per Share for the months ended in May. 2026 was $2.53. Its free cash flow per share for the trailing twelve months (TTM) ended in May. 2026 was $14.61.

During the past 12 months, the average Free Cash Flow per Share Growth Rate of Fast Retailing Co was 54.80% per year. During the past 3 years, the average Free Cash Flow per Share Growth Rate was 4.60% per year. During the past 5 years, the average Free Cash Flow per Share Growth Rate was 15.20% per year. During the past 10 years, the average Free Cash Flow per Share Growth Rate was 21.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Free Cash Flow Growth Rate using Free Cash Flow per Share data.

During the past 13 years, Fast Retailing Co's highest 3-Year average Free Cash Flow per Share Growth Rate was 316.40% per year. The lowest was -70.60% per year. And the median was 14.45% per year.


Fast Retailing Co  (OTCPK:FRCOF) Free Cash Flow Explanation

Free Cash Flow is very close to Warren Buffett's definition of Owner's Earnings, except that in Warren Buffett's Owner's Earnings, the spending for Property, Plant, and Equipment is only for maintenance (replacement), while in the Free Cash Flow calculation, the cost of new Property, Plant, and Equipment due to business expansion is also deducted. There, Free Cash Flow is more conservative than Owner's Earnings.

In Don Yacktman's calculation of forward rate of return, he uses Free Cash Flow for the calculation. Yacktman explained the forward rate of return concept in detail in his interview with GuruFocus. Yacktman defines forward rate of return as the normalized free cash flow yield plus real growth plus inflation.

This is what Yacktman said in his March 2012 interview - when the S&P 500 was at 1400:

If the business is stable, this calculation is fairly straightforward. For instance, on the S&P 500 we would normalize earnings. We would then calculate what percentage of those earnings are not reinvested in the underlying businesses and are therefore free. Historically, for the S&P 500, this has been just under 50% of earnings. Currently, we expect the S&P to earn about 70 on a normalized basis, a number which is far below reported earnings due to our adjusting for record high profit margins. $70 X ½ / 1400 gives you a normalized free cash flow yield of approximately 2.5%.

The historical real growth rate of the S&P 500 (companies) is about 1.5%. Assuming an inflation rate of 2.5%, the forward rate of return on an investment in the S&P 500 is about 6.5% today (2.5% free cash flow yield plus 1.5% real growth plus 2.5% inflation).

For the growth part of the Forward Rate of Return calculation, GuruFocus uses the 5-year average growth rate of EBITDA per share as the growth rate, and the growth rate is always capped at 20%. For the Free Cash Flow we use per share data averaged over five years. The reason we use five years is because research shows that five years is the length of the typical business cycle.

Therefore, as of May26, Fast Retailing Co's Forward Rate of Return (Yacktman) % is

Forward Rate of Return (Yacktman) % (May26)=Normalized Free Cash Flow/Price+5-Year EBITDA Growth Rate
=9.85409524/500+0.0842
=10.39 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


Be Aware

Free Cash Flow within a report period can be affected by management's decisions of capital spending. Therefore, it is important to look at long term when it comes to Free Cash Flow.


Fast Retailing Co Free Cash Flow Related Terms


Fast Retailing Co Free Cash Flow Historical Data

* Premium members only.

The historical data trend for Fast Retailing Co's Free Cash Flow can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Fast Retailing Co Free Cash Flow Chart

Fast Retailing Co Annual Data
Trend Aug16 Aug17 Aug18 Aug19 Aug20 Aug21 Aug22 Aug23 Aug24 Aug25
Free Cash Flow
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3,204.27 2,590.23 2,528.37 3,729.68 2,724.67

Fast Retailing Co Quarterly Data
Aug21 Nov21 Feb22 May22 Aug22 Nov22 Feb23 May23 Aug23 Nov23 Feb24 May24 Aug24 Nov24 Feb25 May25 Aug25 Nov25 Feb26 May26
Free Cash Flow Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 614.58 838.16 1,050.19 1,823.64 776.36
FRCOF
95GF Score
Fast Retailing Co Ltd FRCOF
Free Cash Flow is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Fast Retailing Co Free Cash Flow Calculation

Free Cash Flow is considered one of the most important parameters to measure a company's earnings power by value investors because it is not subject to estimates of Depreciation, Depletion and Amortization (DDA). However, when we look at the Free Cash Flow, we should look from a long term perspective, because any year's Free Cash Flow can be drastically affected by the spending on Property, Plant, & Equipment (PPE) of the business in that year. Over the long term, Free Cash Flow should give pretty good picture on the real earnings power of the company.

Fast Retailing Co's Free Cash Flow for the fiscal year that ended in Aug. 2025 is calculated as

Free Cash Flow (A: Aug. 2025 )=Cash Flow from Operations+Capital Expenditure
=3936.964+-1212.298
=2,725

Fast Retailing Co's Free Cash Flow for the quarter that ended in May. 2026 is calculated as

Free Cash Flow (Q: May. 2026 )=Cash Flow from Operations+Capital Expenditure
=955.36+-178.998
=776

Free Cash Flow for the trailing twelve months (TTM) ended in May. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was $4,488 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Free Cash Flow →
What does a Free Cash Flow of $4,488 Mil mean?
Fast Retailing Co (FRCOF) has a Free Cash Flow of $4,488 Mil as of May. 2026. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Fast Retailing Co and its competitors.
Is Fast Retailing Co's Free Cash Flow too high?
Fast Retailing Co's current Free Cash Flow is $4,488 Mil. Overall, Fast Retailing Co has a GF Score™ of 95/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does Fast Retailing Co's Free Cash Flow compare to TJX and ROST?
Fast Retailing Co's Free Cash Flow of $4,488 Mil can be compared against companies in the Retail - Cyclical industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Free Cash Flow for a Retail - Cyclical company?
A good Free Cash Flow depends on the Retail - Cyclical industry context. However, Free Cash Flow should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Free Cash Flow mean?
A high Free Cash Flow can signal that a stock is expensive relative to its fundamentals. Free cash flow represents the total amount of cash a company has on hand following operating and capital expenditures. View historial data for Fast Retailing Co and its competitors. Fast Retailing Co's current Free Cash Flow is $4,488 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Fast Retailing Co stock overvalued right now?
Based on GuruFocus' analysis, Fast Retailing Co (FRCOF) is currently considered Significantly Overvalued. The stock's GF Value™ is $341.95, compared to a current price of $470.70 — trading 37.7% above its estimated fair value. The current Free Cash Flow is $4,488 Mil. Fast Retailing Co's overall GF Score™ is 95/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Free Cash Flow calculated?
Free Cash Flow is calculated from a company's financial statements. For Fast Retailing Co (FRCOF), the current Free Cash Flow is $4,488 Mil as of May. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Fast Retailing Co (FRCOF) Overvalued in 2026?

Based on GuruFocus' analysis, Fast Retailing Co stock appears to be overvalued. The current stock price of $470.70 is trading 37.7% above its estimated GF Value™ of $341.95. GuruFocus considers Fast Retailing Co to be Significantly Overvalued.

Key valuation signals for FRCOF:

  • Free Cash Flow: $4,488 Mil
  • GF Value™: $341.95 vs. price of $470.70 (37.7% above fair value)
  • GF Score™: 95/100 with 4 warning signs

No single metric tells the full story. See the FRCOF stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Fast Retailing Co Business Description

Address 10717-1 Sayama, Yamaguchi, Yamaguchi, JPN, 754-0894
Fast Retailing is Japan's largest apparel company. It operates casualwear retail chain Uniqlo, known for its high-quality functional apparel at reasonable prices. Fast Retailing is in charge of product design and sales and outsources almost all of its production to factories in places including China, Vietnam, Bangladesh, Indonesia, and India. It is ranked the second-largest apparel company by sales globally in 2024 per Euromonitor, thanks to the expansion of Uniqlo International. As of February 2025, it ran 3,616 stores globally. Other brands in its portfolio include GU and acquired brands like Theory, Comptoir des Cotonniers, and Princesse tam.tam. The Yanai family owned a 40.86% stake in the firm as of July 2025.
95GF Score

Get the complete analysis for FRCOF

Free Cash Flow is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$470.70
Price
$341.95
GF Value