GWLLY (Great Wall Motor Co) Cyclically Adjusted Book per Share: $10.79 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

GWLLY Great Wall Motor Co Ltd GWLLY
75 GF Score
Price $10.90
GF Value $22.94
Valuation Possible Value Trap
! 3 Warning Signs
View Full Analysis

What is Great Wall Motor Co Cyclically Adjusted Book per Share?

Great Wall Motor Co GWLLY 75 Cyclically Adjusted Book per Share is $10.79 as of Jun. 2026. GuruFocus rates GWLLY with a GF Score™ of 75/100 and a GF Value™ of $22.94 (Possible Value Trap). The stock has 3 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Great Wall Motor Co's adjusted book value per share for the three months ended in Jun. 2026 was $15.105. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $10.79 for the trailing ten years ended in Jun. 2026.

During the past 12 months, Great Wall Motor Co's average Cyclically Adjusted Book Growth Rate was 7.80% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 6.60% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Great Wall Motor Co was 10.30% per year. The lowest was 6.60% per year. And the median was 8.70% per year.

As of today (2026-09-01), Great Wall Motor Co's current stock price is $10.90. Great Wall Motor Co's Cyclically Adjusted Book per Share for the quarter that ended in Jun. 2026 was $10.79. Great Wall Motor Co's Cyclically Adjusted PB Ratio of today is 1.01.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Motor Co was 6.67. The lowest was 0.86. And the median was 1.63.


Great Wall Motor Co  (OTCPK:GWLLY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Great Wall Motor Co's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.90/10.79
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Great Wall Motor Co was 6.67. The lowest was 0.86. And the median was 1.63.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Great Wall Motor Co Cyclically Adjusted Book per Share Related Terms


Great Wall Motor Co Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Great Wall Motor Co's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Great Wall Motor Co Cyclically Adjusted Book per Share Chart

Great Wall Motor Co Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.85 8.34 8.79 9.73 9.87

Great Wall Motor Co Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Jun26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.75 10.32 10.23 9.87 10.79

GWLLY vs TSLA, GM, F: Cyclically Adjusted Book per Share Comparison

For the Auto Manufacturers subindustry, Great Wall Motor Co's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Great Wall Motor Co Cyclically Adjusted PB Ratio vs Vehicles & Parts Industry

For the Vehicles & Parts industry and Consumer Cyclical sector, Great Wall Motor Co's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Great Wall Motor Co's Cyclically Adjusted PB Ratio falls into.


GWLLY
75GF Score
Great Wall Motor Co Ltd GWLLY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Great Wall Motor Co Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Great Wall Motor Co's adjusted Book Value per Share data for the three months ended in Jun. 2026 was:

Adj_Book= Book Value per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=15.105/116.0564*116.0564
=15.105

Current CPI (Jun. 2026) = 116.0564.

Great Wall Motor Co Quarterly Data

Book Value per Share CPI Adj_Book
201606 6.917 101.400 7.917
201609 7.211 102.400 8.173
201612 7.488 102.600 8.470
201703 7.836 103.200 8.812
201706 7.487 103.100 8.428
201709 7.832 104.100 8.732
201712 8.165 104.500 9.068
201803 8.878 105.300 9.785
201806 8.668 104.900 9.590
201809 8.200 106.600 8.927
201812 8.360 106.500 9.110
201903 8.718 107.700 9.394
201906 8.176 107.700 8.810
201909 8.162 109.800 8.627
201912 8.498 111.200 8.869
202003 8.307 112.300 8.585
202006 8.198 110.400 8.618
202009 8.727 111.700 9.067
202012 9.556 111.500 9.947
202103 9.465 112.662 9.750
202106 10.055 111.769 10.441
202109 9.892 112.215 10.231
202112 10.561 113.108 10.836
202203 11.064 114.335 11.231
202206 11.228 114.558 11.375
202209 11.088 115.339 11.157
202212 10.671 115.116 10.758
202303 10.828 115.116 10.916
202306 10.250 114.558 10.384
202309 10.604 115.339 10.670
202312 11.290 114.781 11.415
202403 0.000 115.227 0.000
202406 11.929 114.781 12.062
202409 12.796 115.785 12.826
202412 12.679 114.893 12.807
202503 13.317 115.116 13.426
202506 13.742 114.907 13.879
202509 14.178 115.471 14.250
202512 14.583 115.832 14.611
202606 15.105 116.056 15.105

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $10.79 mean?
Great Wall Motor Co (GWLLY) has a Cyclically Adjusted Book per Share of $10.79 as of Jun. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors.
Is Great Wall Motor Co's Cyclically Adjusted Book per Share too high?
Great Wall Motor Co's current Cyclically Adjusted Book per Share is $10.79. Overall, Great Wall Motor Co has a GF Score™ of 75/100 and is considered Possible Value Trap, reflecting its overall financial health beyond just this single metric.
How does Great Wall Motor Co's Cyclically Adjusted Book per Share compare to TSLA and GM?
Great Wall Motor Co's Cyclically Adjusted Book per Share of $10.79 can be compared against companies in the Vehicles & Parts industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Vehicles & Parts company?
A good Cyclically Adjusted Book per Share depends on the Vehicles & Parts industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Great Wall Motor Co and its competitors. Great Wall Motor Co's current Cyclically Adjusted Book per Share is $10.79. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Great Wall Motor Co stock overvalued right now?
Based on GuruFocus' analysis, Great Wall Motor Co (GWLLY) is currently considered Possible Value Trap. The stock's GF Value™ is $22.94, compared to a current price of $10.90 — trading 52.5% below its estimated fair value. The current Cyclically Adjusted Book per Share is $10.79. Great Wall Motor Co's overall GF Score™ is 75/100 with 3 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Great Wall Motor Co (GWLLY), the current Cyclically Adjusted Book per Share is $10.79 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Great Wall Motor Co (GWLLY) Overvalued in 2026?

Based on GuruFocus' analysis, Great Wall Motor Co stock appears to be undervalued. The current stock price of $10.90 is trading 52.5% below its estimated GF Value™ of $22.94. GuruFocus considers Great Wall Motor Co to be Possible Value Trap.

Key valuation signals for GWLLY:

  • Cyclically Adjusted Book per Share: $10.79
  • GF Value™: $22.94 vs. price of $10.90 (52.5% below fair value)
  • GF Score™: 75/100 with 3 warning signs

No single metric tells the full story. See the GWLLY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Great Wall Motor Co Business Description

Address No. 2266 Chaoyang Road South, Hebei Province, Lianchi District, Baoding, CHN, 071000
Automobile manufacturer Great Wall Motor is China's market leader in the SUV and pickup truck segments. In 2025, the company sold about 758,000 Haval-branded SUVs and 335,000 WEY- and Tank-branded SUVs, making it the largest SUV manufacturer by sales volume for the 16th year. It also sold more than 181,000 pickup trucks, also ranked number one in sales volume for 26 consecutive years. China's domestic market accounts for about 60% of Great Wall's revenue in 2025, with the balance coming from Russia, the Middle East, South Africa, Australia, and Chile, among others.
75GF Score

Get the complete analysis for GWLLY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.90
Price
$22.94
GF Value