PT Natura City Developments Tbk (ISX:CITY) Cyclically Adjusted Book per Share: Rp150.25 (As of Mar. 2026)


ISX:CITY PT Natura City Developments Tbk ISX:CITY
78 GF Score
Price Rp152.00
GF Value Rp133.99
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Natura City Developments Tbk Cyclically Adjusted Book per Share?

PT Natura City Developments Tbk ISX:CITY -4.22% 78 Cyclically Adjusted Book per Share is Rp150.25 as of Mar. 2026. GuruFocus rates ISX:CITY with a GF Score™ of 78/100 and a GF Value™ of Rp133.99 (Modestly Overvalued). The stock has 4 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Natura City Developments Tbk's adjusted book value per share data for the fiscal year that ended in Dec. 2025 was Rp163.734. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp150.25 for the trailing ten years ended in Dec. 2025.

Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

As of today (2026-06-30), PT Natura City Developments Tbk's current stock price is Rp 152.00. PT Natura City Developments Tbk's Cyclically Adjusted Book per Share for the fiscal year that ended in Dec. 2025 was Rp150.25. PT Natura City Developments Tbk's Cyclically Adjusted PB Ratio of today is 1.01.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of PT Natura City Developments Tbk was 2.54. The lowest was 0.57. And the median was 0.89.


PT Natura City Developments Tbk  (ISX:CITY) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Natura City Developments Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=152.00/150.25
=1.01

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 11 years, the highest Cyclically Adjusted PB Ratio of PT Natura City Developments Tbk was 2.54. The lowest was 0.57. And the median was 0.89.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Natura City Developments Tbk Cyclically Adjusted Book per Share Related Terms


PT Natura City Developments Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Natura City Developments Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Natura City Developments Tbk Cyclically Adjusted Book per Share Chart

PT Natura City Developments Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 0.00 0.00 0.00 133.43 150.25

PT Natura City Developments Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 0.00 0.00 0.00 150.25 0.00

PT Natura City Developments Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Natura City Developments Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Natura City Developments Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Natura City Developments Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Natura City Developments Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:CITY
78GF Score
PT Natura City Developments Tbk ISX:CITY
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Natura City Developments Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Natura City Developments Tbk's adjusted Book Value per Share data for the fiscal year that ended in Dec. 2025 was:

Adj_Book=Book Value per Share /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=163.734/135.2711*135.2711
=163.734

Current CPI (Dec. 2025) = 135.2711.

PT Natura City Developments Tbk Annual Data

Book Value per Share CPI Adj_Book
201612 51.860 105.222 66.670
201712 44.097 109.017 54.717
201812 143.486 112.430 172.637
201912 149.317 115.486 174.898
202012 161.468 117.318 186.177
202112 161.758 119.516 183.081
202212 158.113 126.098 169.615
202312 158.677 129.395 165.883
202412 160.356 131.432 165.041
202512 163.734 135.271 163.734

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp150.25 mean?
PT Natura City Developments Tbk (ISX:CITY) has a Cyclically Adjusted Book per Share of Rp150.25 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Natura City Developments Tbk and its competitors.
Is PT Natura City Developments Tbk's Cyclically Adjusted Book per Share too high?
PT Natura City Developments Tbk's current Cyclically Adjusted Book per Share is Rp150.25. Overall, PT Natura City Developments Tbk has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Natura City Developments Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Natura City Developments Tbk's Cyclically Adjusted Book per Share of Rp150.25 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Natura City Developments Tbk and its competitors. PT Natura City Developments Tbk's current Cyclically Adjusted Book per Share is Rp150.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Natura City Developments Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Natura City Developments Tbk (ISX:CITY) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp133.99, compared to a current price of Rp152.00 — trading 13.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp150.25. PT Natura City Developments Tbk's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Natura City Developments Tbk (ISX:CITY), the current Cyclically Adjusted Book per Share is Rp150.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Natura City Developments Tbk (ISX:CITY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Natura City Developments Tbk stock appears to be overvalued. The current stock price of Rp152.00 is trading 13.4% above its estimated GF Value™ of Rp133.99. GuruFocus considers PT Natura City Developments Tbk to be Modestly Overvalued.

Key valuation signals for ISX:CITY:

  • Cyclically Adjusted Book per Share: Rp150.25
  • GF Value™: Rp133.99 vs. price of Rp152.00 (13.4% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ISX:CITY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Natura City Developments Tbk Business Description

Address Jalan Jendral Sudirman Babakan Madang, SICC Tower, 3rd Floor, Jawa Barat, Sentul International Convention Center, Babakan Madang, Kabupaten Bogor, Sentul, IDN, 16810
PT Natura City Developments Tbk is a real estate development company. The company is engaged in the development of a commercial and residential area. The operating segments of the company include the real estate segment and the non-trade segment. The company generates maximum revenue from the Real Estate segment.
78GF Score

Get the complete analysis for ISX:CITY

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp152.00
Price
Rp133.99
GF Value