PT Natura City Developments Tbk (ISX:CITY) Operating Income: Rp18,724 Mil (TTM As of Mar. 2026)


ISX:CITY PT Natura City Developments Tbk ISX:CITY
78 GF Score
Price Rp169.00
GF Value Rp135.08
Valuation Modestly Overvalued
! 4 Warning Signs
View Full Analysis

What is PT Natura City Developments Tbk Operating Income?

PT Natura City Developments Tbk ISX:CITY +5.62% 78 Operating Income is Rp18,724 Mil as of Mar. 2026. GuruFocus rates ISX:CITY with a GF Score™ of 78/100 and a GF Value™ of Rp135.08 (Modestly Overvalued). The stock has 4 warning signs investors should review.

PT Natura City Developments Tbk's Operating Income for the three months ended in Mar. 2026 was Rp5,866 Mil. Its Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 was Rp18,724 Mil.

Warning Sign:

PT Natura City Developments Tbk has recorded a loss in operating income at least once over the past 3 years.

Operating Margin % is calculated as Operating Income divided by its Revenue. PT Natura City Developments Tbk's Operating Income for the three months ended in Mar. 2026 was Rp5,866 Mil. PT Natura City Developments Tbk's Revenue for the three months ended in Mar. 2026 was Rp42,367 Mil. Therefore, PT Natura City Developments Tbk's Operating Margin % for the quarter that ended in Mar. 2026 was 13.84%.

PT Natura City Developments Tbk's 5-Year average Growth Rate for Operating Margin % was 0.00% per year.

Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Natura City Developments Tbk's annualized ROC % for the quarter that ended in Mar. 2026 was 2.23%. PT Natura City Developments Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 was 5.18%.


PT Natura City Developments Tbk  (ISX:CITY) Operating Income Explanation

1. Operating Income or EBIT is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Natura City Developments Tbk's annualized ROC % for the quarter that ended in Mar. 2026 is calculated as:

ROC % (Q: Mar. 2026 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Dec. 2025 ) + Invested Capital (Q: Mar. 2026 ))/ count )
=23462.508 * ( 1 - 0.29% )/( (1043992.224 + 1053268.204)/ 2 )
=23394.4667268/1048630.214
=2.23 %

where

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1121068.106 - 1747.62 - ( 75328.262 - max(0, 108686.526 - 559200.686+75328.262))
=1043992.224

Invested Capital(Q: Mar. 2026 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=1136691.39 - 2723.914 - ( 80699.272 - max(0, 109063.65 - 581302.31+80699.272))
=1053268.204

Note: The Operating Income data used here is four times the quarterly (Mar. 2026) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Natura City Developments Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Mar. 2026 is calculated as:

ROC (Joel Greenblatt) %(Q: Mar. 2026 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Dec. 2025  Q: Mar. 2026
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=25971.648/( ( (96626.534 + max(403302.889, 0)) + (89617.607 + max(413164.961, 0)) )/ 2 )
=25971.648/( ( 499929.423 + 502782.568 )/ 2 )
=25971.648/501355.9955
=5.18 %

where Working Capital is:

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(85716.812 + 308120.384 + 84196.966) - (1747.62 + 0 + 72983.653)
=403302.889

Working Capital(Q: Mar. 2026 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(85739.23 + 326899.071 + 82073.341) - (2723.914 + 0 + 78822.767)
=413164.961

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Mar. 2026) EBIT data.

3. Operating Income is also linked to Operating Margin %:

PT Natura City Developments Tbk's Operating Margin % for the quarter that ended in Mar. 2026 is calculated as:

Operating Margin %=Operating Income (Q: Mar. 2026 )/Revenue (Q: Mar. 2026 )
=5865.627/42367.489
=13.84 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

4. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Operating Income growth rate using Operating Income per share data.


Be Aware

Compared with a company's EBITDA margin, Operating Margin can be manipulated by adjusting the rate of depreciation, depletion and amortization (DDA).

If a company is facing competition, its Operating Margin may decline. Often the Operating Margin declines well before the company's revenue or even profit decline. Therefore, Operating Margin is a very important indicator of whether the company is facing problems.

For instance, by 2012, Nokia (NOK)'s problems were well known and its stock had lost more than 90% of its market value since 2007. But Nokia's Operating Margin had already been in decline since 2002, although its earnings per share were still rising. Investors who paid attention to Operating Margin would have avoided this huge loss. The same can be said for Research-in-Motion (RIMM).

Therefore, Operating Margin is a very important screening filter for GuruFocus. GuruFocus's Buffett-Munger screener requires that the profit margin is either consistent or expanding. The Model Portfolio of the Buffett-Munger screener has outperformed the market every year since inception in 2009.


PT Natura City Developments Tbk Operating Income Related Terms


PT Natura City Developments Tbk Operating Income Historical Data

* Premium members only.

The historical data trend for PT Natura City Developments Tbk's Operating Income can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Natura City Developments Tbk Operating Income Chart

PT Natura City Developments Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Operating Income
Get a 7-Day Free Trial Premium Member Only Premium Member Only -341.28 -22,301.69 769.75 6,932.10 15,784.45

PT Natura City Developments Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Operating Income Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2,926.41 3,729.66 3,547.02 5,581.37 5,865.63
ISX:CITY
78GF Score
PT Natura City Developments Tbk ISX:CITY
Operating Income is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Natura City Developments Tbk Operating Income Calculation

Operating Income, is the profit a company earned through operations. All expenses, including cash expenses such as cost of goods sold (COGS), research & development, wages, and non-cash expenses, such as depreciation, depletion and amortization, have been deducted from the sales.

Operating Income for the trailing twelve months (TTM) ended in Mar. 2026 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp18,724 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about Operating Income →
What does a Operating Income of Rp18,724 Mil mean?
PT Natura City Developments Tbk (ISX:CITY) has a Operating Income of Rp18,724 Mil as of Mar. 2026. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Natura City Developments Tbk and its competitors.
Is PT Natura City Developments Tbk's Operating Income too high?
PT Natura City Developments Tbk's current Operating Income is Rp18,724 Mil. Overall, PT Natura City Developments Tbk has a GF Score™ of 78/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Natura City Developments Tbk's Operating Income compare to competitors?
PT Natura City Developments Tbk's Operating Income of Rp18,724 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Operating Income for a Real Estate company?
A good Operating Income depends on the Real Estate industry context. However, Operating Income should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Operating Income mean?
A high Operating Income can signal that a stock is expensive relative to its fundamentals. Operating Income equals sales less all operating expenses. It is linked to EBIT. View historical data on PT Natura City Developments Tbk and its competitors. PT Natura City Developments Tbk's current Operating Income is Rp18,724 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Natura City Developments Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Natura City Developments Tbk (ISX:CITY) is currently considered Modestly Overvalued. The stock's GF Value™ is Rp135.08, compared to a current price of Rp169.00 — trading 25.1% above its estimated fair value. The current Operating Income is Rp18,724 Mil. PT Natura City Developments Tbk's overall GF Score™ is 78/100 with 4 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Operating Income calculated?
Operating Income is calculated from a company's financial statements. For PT Natura City Developments Tbk (ISX:CITY), the current Operating Income is Rp18,724 Mil as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Natura City Developments Tbk (ISX:CITY) Overvalued in 2026?

Based on GuruFocus' analysis, PT Natura City Developments Tbk stock appears to be overvalued. The current stock price of Rp169.00 is trading 25.1% above its estimated GF Value™ of Rp135.08. GuruFocus considers PT Natura City Developments Tbk to be Modestly Overvalued.

Key valuation signals for ISX:CITY:

  • Operating Income: Rp18,724 Mil
  • GF Value™: Rp135.08 vs. price of Rp169.00 (25.1% above fair value)
  • GF Score™: 78/100 with 4 warning signs

No single metric tells the full story. See the ISX:CITY stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Natura City Developments Tbk Business Description

Address Jalan Jendral Sudirman Babakan Madang, SICC Tower, 3rd Floor, Jawa Barat, Sentul International Convention Center, Babakan Madang, Kabupaten Bogor, Sentul, IDN, 16810
PT Natura City Developments Tbk is a real estate development company. The company is engaged in the development of a commercial and residential area. The operating segments of the company include the real estate segment and the non-trade segment. The company generates maximum revenue from the Real Estate segment.
78GF Score

Get the complete analysis for ISX:CITY

Operating Income is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp169.00
Price
Rp135.08
GF Value