GURUFOCUS.COM » STOCK LIST » Communication Services » Telecommunication Services » PT Smartfren Telecom Tbk (ISX:FREN) » Definitions » Cyclically Adjusted Book per Share

PT Smartfren Telecom Tbk (ISX:FREN) Cyclically Adjusted Book per Share : Rp77.99 (As of Dec. 2024)


View and export this data going back to 2006. Start your Free Trial

What is PT Smartfren Telecom Tbk Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Smartfren Telecom Tbk's adjusted book value per share for the three months ended in Dec. 2024 was Rp44.993. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp77.99 for the trailing ten years ended in Dec. 2024.

During the past 12 months, PT Smartfren Telecom Tbk's average Cyclically Adjusted Book Growth Rate was -20.50% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was -20.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Smartfren Telecom Tbk was -18.30% per year. The lowest was -20.20% per year. And the median was -19.25% per year.

As of today (2025-05-25), PT Smartfren Telecom Tbk's current stock price is Rp23.00. PT Smartfren Telecom Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Dec. 2024 was Rp77.99. PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio of today is 0.29.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Smartfren Telecom Tbk was 0.89. The lowest was 0.26. And the median was 0.51.


PT Smartfren Telecom Tbk Cyclically Adjusted Book per Share Historical Data

The historical data trend for PT Smartfren Telecom Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

PT Smartfren Telecom Tbk Cyclically Adjusted Book per Share Chart

PT Smartfren Telecom Tbk Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 179.70 153.39 124.32 98.04 77.99

PT Smartfren Telecom Tbk Quarterly Data
Mar20 Jun20 Sep20 Dec20 Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 98.04 94.09 88.70 83.55 77.99

Competitive Comparison of PT Smartfren Telecom Tbk's Cyclically Adjusted Book per Share

For the Telecom Services subindustry, PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio Distribution in the Telecommunication Services Industry

For the Telecommunication Services industry and Communication Services sector, PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio falls into.


;
;

PT Smartfren Telecom Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Smartfren Telecom Tbk's adjusted Book Value per Share data for the three months ended in Dec. 2024 was:

Adj_Book= Book Value per Share /CPI of Dec. 2024 (Change)*Current CPI (Dec. 2024)
=44.993/131.4315*131.4315
=44.993

Current CPI (Dec. 2024) = 131.4315.

PT Smartfren Telecom Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201503 193.389 98.388 258.340
201506 391.311 99.766 515.512
201509 62.649 101.037 81.496
201512 66.357 102.133 85.393
201603 63.780 102.764 81.572
201606 59.887 103.212 76.261
201609 53.435 104.142 67.437
201612 56.370 105.222 70.411
201703 49.125 106.476 60.639
201706 58.620 107.722 71.523
201709 42.708 108.020 51.964
201712 88.794 109.017 107.051
201803 82.215 110.097 98.147
201806 73.132 111.085 86.527
201809 64.927 111.135 76.785
201812 72.746 112.430 85.041
201903 70.264 112.829 81.849
201906 58.917 114.730 67.494
201909 58.898 114.905 67.369
201912 58.429 115.486 66.497
202003 50.276 116.252 56.841
202006 52.822 116.630 59.526
202009 43.592 116.397 49.223
202012 46.972 117.318 52.623
202103 45.464 117.840 50.708
202106 40.928 118.184 45.516
202109 40.961 118.262 45.522
202112 41.068 119.516 45.162
202203 41.151 120.948 44.718
202206 40.984 123.322 43.679
202209 45.377 125.298 47.598
202212 46.989 126.098 48.977
202303 45.856 126.953 47.474
202306 45.369 127.663 46.708
202309 45.274 128.151 46.433
202312 46.730 129.395 47.466
202403 45.983 130.607 46.273
202406 46.728 130.792 46.957
202409 45.585 130.361 45.959
202412 44.993 131.432 44.993

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


PT Smartfren Telecom Tbk  (ISX:FREN) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Smartfren Telecom Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=23.00/77.99
=0.29

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Smartfren Telecom Tbk was 0.89. The lowest was 0.26. And the median was 0.51.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Smartfren Telecom Tbk Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of PT Smartfren Telecom Tbk's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


PT Smartfren Telecom Tbk Business Description

Traded in Other Exchanges
N/A
Address
Jalan H. Agus Salim No. 45, Menteng, Jakarta Pusat, Jakarta, IDN, 10340
PT Smartfren Telecom Tbk is a telecommunications services provider. It provides CDMA and 4G LTE technology-based telecommunication services with cellular and limited mobility. The Company operates and maintains its business in one segment that is providing cellular service and telecommunication network service to subscribers. It provides services to individuals as well as businesses. Geographically, the company operates in Indonesia.

PT Smartfren Telecom Tbk Headlines

No Headlines