PT Suryamas Dutamakmur Tbk (ISX:SMDM) Cyclically Adjusted Book per Share: Rp461.99 (As of Mar. 2026)


ISX:SMDM PT Suryamas Dutamakmur Tbk ISX:SMDM
71 GF Score
Price Rp560.00
GF Value Rp302.49
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share?

PT Suryamas Dutamakmur Tbk ISX:SMDM -0.88% 71 Cyclically Adjusted Book per Share is Rp461.99 as of Mar. 2026. GuruFocus rates ISX:SMDM with a GF Score™ of 71/100 and a GF Value™ of Rp302.49 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

PT Suryamas Dutamakmur Tbk's adjusted book value per share for the three months ended in Mar. 2026 was Rp484.037. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is Rp461.99 for the trailing ten years ended in Mar. 2026.

During the past 12 months, PT Suryamas Dutamakmur Tbk's average Cyclically Adjusted Book Growth Rate was -100.00% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 1.70% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 1.30% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of PT Suryamas Dutamakmur Tbk was 1.70% per year. The lowest was 0.70% per year. And the median was 1.20% per year.

As of today (2026-07-02), PT Suryamas Dutamakmur Tbk's current stock price is Rp560.00. PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was Rp461.99. PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PB Ratio of today is 1.21.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Suryamas Dutamakmur Tbk was 6.16. The lowest was 0.16. And the median was 0.42.


PT Suryamas Dutamakmur Tbk  (ISX:SMDM) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=560.00/461.99
=1.21

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of PT Suryamas Dutamakmur Tbk was 6.16. The lowest was 0.16. And the median was 0.42.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share Related Terms


PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share Chart

PT Suryamas Dutamakmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 427.82 435.40 436.39 443.50 457.48

PT Suryamas Dutamakmur Tbk Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 445.51 450.06 452.26 457.48 461.99

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Suryamas Dutamakmur Tbk Cyclically Adjusted PB Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PB Ratio falls into.


ISX:SMDM
71GF Score
PT Suryamas Dutamakmur Tbk ISX:SMDM
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Suryamas Dutamakmur Tbk's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=484.037/136.5387*136.5387
=484.037

Current CPI (Mar. 2026) = 136.5387.

PT Suryamas Dutamakmur Tbk Quarterly Data

Book Value per Share CPI Adj_Book
201606 357.034 103.212 472.317
201609 357.844 104.142 469.161
201612 358.615 105.222 465.348
201703 359.749 106.476 461.322
201706 359.731 107.722 455.965
201709 360.841 108.020 456.106
201712 360.939 109.017 452.060
201803 363.026 110.097 450.215
201806 364.435 111.085 447.942
201809 364.729 111.135 448.102
201812 368.112 112.430 447.048
201903 371.078 112.829 449.058
201906 372.989 114.730 443.889
201909 372.488 114.905 442.620
201912 372.930 115.486 440.914
202003 372.687 116.252 437.722
202006 371.857 116.630 435.334
202009 374.057 116.397 438.786
202012 373.835 117.318 435.082
202103 380.795 117.840 441.220
202106 382.631 118.184 442.056
202109 392.701 118.262 453.392
202112 397.761 119.516 454.414
202203 406.537 120.948 458.941
202206 415.242 123.322 459.743
202209 423.309 125.298 461.283
202212 431.922 126.098 467.686
202303 433.102 126.953 465.806
202306 438.299 127.663 468.772
202309 446.073 128.151 475.268
202312 454.099 129.395 479.170
202403 457.819 130.607 478.611
202406 474.535 130.792 495.386
202409 471.650 130.361 494.001
202412 477.975 131.432 496.548
202503 476.525 131.948 493.103
202506 477.604 133.241 489.426
202509 475.106 133.819 484.762
202512 482.648 135.271 487.171
202603 484.037 136.539 484.037

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of Rp461.99 mean?
PT Suryamas Dutamakmur Tbk (ISX:SMDM) has a Cyclically Adjusted Book per Share of Rp461.99 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors.
Is PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Book per Share too high?
PT Suryamas Dutamakmur Tbk's current Cyclically Adjusted Book per Share is Rp461.99. Overall, PT Suryamas Dutamakmur Tbk has a GF Score™ of 71/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Book per Share compare to competitors?
PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Book per Share of Rp461.99 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Real Estate company?
A good Cyclically Adjusted Book per Share depends on the Real Estate industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors. PT Suryamas Dutamakmur Tbk's current Cyclically Adjusted Book per Share is Rp461.99. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Suryamas Dutamakmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk (ISX:SMDM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp302.49, compared to a current price of Rp560.00 — trading 85.1% above its estimated fair value. The current Cyclically Adjusted Book per Share is Rp461.99. PT Suryamas Dutamakmur Tbk's overall GF Score™ is 71/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For PT Suryamas Dutamakmur Tbk (ISX:SMDM), the current Cyclically Adjusted Book per Share is Rp461.99 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Suryamas Dutamakmur Tbk (ISX:SMDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk stock appears to be overvalued. The current stock price of Rp560.00 is trading 85.1% above its estimated GF Value™ of Rp302.49. GuruFocus considers PT Suryamas Dutamakmur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMDM:

  • Cyclically Adjusted Book per Share: Rp461.99
  • GF Value™: Rp302.49 vs. price of Rp560.00 (85.1% above fair value)
  • GF Score™: 71/100 with 2 warning signs

No single metric tells the full story. See the ISX:SMDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Suryamas Dutamakmur Tbk Business Description

Address Jalan BSD Grand Boulevard, Grand BSD Office Park, My Republic Plaza 3rd floor, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Suryamas Dutamakmur Tbk is an Indonesia based company engaged in the real estate development business. The activities of the company include the sale of land and houses, and the operation of the golf course, country club, hotel, and other resort facilities. The company holds an interest in a project such as Royal Tajur, R Hotel Rancamaya, Mahogany Residence, Rancamaya Golf & Country Club and Harvest City. All the operations are functioned through the regions of Indonesia.
71GF Score

Get the complete analysis for ISX:SMDM

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp560.00
Price
Rp302.49
GF Value