PT Suryamas Dutamakmur Tbk (ISX:SMDM) E10: Rp13.85 (As of Dec. 2025)


ISX:SMDM PT Suryamas Dutamakmur Tbk ISX:SMDM
64 GF Score
Price Rp575.00
GF Value Rp241.03
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Suryamas Dutamakmur Tbk E10?

PT Suryamas Dutamakmur Tbk ISX:SMDM +2.68% 64 E10 is Rp13.85 as of Dec. 2025. GuruFocus rates ISX:SMDM with a GF Score™ of 64/100 and a GF Value™ of Rp241.03 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years.

PT Suryamas Dutamakmur Tbk's adjusted earnings per share data for the three months ended in Dec. 2025 was Rp7.540. Add all the adjusted EPS for the past 10 years together and divide 10 will get our e10, which is Rp13.85 for the trailing ten years ended in Dec. 2025.

During the past 12 months, PT Suryamas Dutamakmur Tbk's average E10 Growth Rate was -6.70% per year. During the past 3 years, the average E10 Growth Rate was 5.40% per year. During the past 5 years, the average E10 Growth Rate was 15.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the E10 growth rate using E10 data.

During the past 13 years, the highest 3-Year average E10 Growth Rate of PT Suryamas Dutamakmur Tbk was 22.70% per year. The lowest was 5.40% per year. And the median was 21.20% per year.

As of today (2026-06-26), PT Suryamas Dutamakmur Tbk's current stock price is Rp575.00. PT Suryamas Dutamakmur Tbk's E10 for the quarter that ended in Dec. 2025 was Rp13.85. PT Suryamas Dutamakmur Tbk's Shiller PE Ratio of today is 41.52.

During the past 13 years, the highest Shiller PE Ratio of PT Suryamas Dutamakmur Tbk was 183.96. The lowest was 9.32. And the median was 17.26.


PT Suryamas Dutamakmur Tbk  (ISX:SMDM) E10 Explanation

If a company grows much fast than inflation, E10 may underestimate the company's earnings power. Shiller PE Ratio can seem to be too high even the actual P/E is low.

For the Shiller P/E, the earnings of the past 10 years are inflation-adjusted and averaged. The result is used for P/E calculation. Since it looks at the average over the last 10 years, the Shiller P/E is also called PE10.

The Shiller P/E was first used by professor Robert Shiller to measure the valuation of the overall market. The same calculation is applied here to individual companies.

PT Suryamas Dutamakmur Tbk's Shiller P/E Ratio of today is calculated as

Shiller PE Ratio=Share Price/E10
=575.00/13.85
=41.52

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Shiller P/E Ratio of PT Suryamas Dutamakmur Tbk was 183.96. The lowest was 9.32. And the median was 17.26.


Be Aware

Shiller PE Ratio works better for cyclical companies. It gives you a better idea on the company's real earnings power.


PT Suryamas Dutamakmur Tbk E10 Related Terms


PT Suryamas Dutamakmur Tbk E10 Historical Data

* Premium members only.

The historical data trend for PT Suryamas Dutamakmur Tbk's E10 can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Suryamas Dutamakmur Tbk E10 Chart

PT Suryamas Dutamakmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
E10
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.34 11.82 13.15 14.84 13.85

PT Suryamas Dutamakmur Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
E10 Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 14.84 14.11 13.70 13.61 13.85

PT Suryamas Dutamakmur Tbk E10 Competitor Comparison

For the Real Estate - Development subindustry, PT Suryamas Dutamakmur Tbk's Shiller PE Ratio, along with its competitors' market caps and Shiller PE Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Suryamas Dutamakmur Tbk Shiller PE Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Suryamas Dutamakmur Tbk's Shiller PE Ratio distribution charts can be found below:

* The bar in red indicates where PT Suryamas Dutamakmur Tbk's Shiller PE Ratio falls into.


ISX:SMDM
64GF Score
PT Suryamas Dutamakmur Tbk ISX:SMDM
E10 is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Suryamas Dutamakmur Tbk E10 Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller P/E calculation. When we calculate the today's Shiller P/E ratio of a stock, we use today's price divided by E10.

What is E10? How do we calculate E10?

E10 is the average of the inflation adjusted earnings of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the E10 of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the earnings from 2001 through 2010.

We adjusted the earnings of 2001 earnings data with the total inflation from 2001 through 2010 to the equivalent earnings in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart earned $1 a share in 2001, then the 2001's equivalent earnings in 2010 is $1.4 a share. If Wal-Mart earns $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 earnings in 2010 is $1.35. So on and so forth, you get the equivalent earnings of past 10 years. Then you add them together and divided the sum by 10 to get E10.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Suryamas Dutamakmur Tbk's adjusted earnings per share data for the three months ended in Dec. 2025 was:

Adj_EPS= Earnings per Share (Diluted) /CPI of Dec. 2025 (Change)*Current CPI (Dec. 2025)
=7.54/135.2711*135.2711
=7.540

Current CPI (Dec. 2025) = 135.2711.

PT Suryamas Dutamakmur Tbk Quarterly Data

per share eps CPI Adj_EPS
201603 2.530 102.764 3.330
201606 -0.500 103.212 -0.655
201609 0.688 104.142 0.894
201612 0.690 105.222 0.887
201703 1.130 106.476 1.436
201706 -0.020 107.722 -0.025
201709 1.110 108.020 1.390
201712 0.566 109.017 0.702
201803 2.080 110.097 2.556
201806 1.410 111.085 1.717
201809 0.296 111.135 0.360
201812 3.260 112.430 3.922
201903 2.960 112.829 3.549
201906 1.900 114.730 2.240
201909 -0.501 114.905 -0.590
201912 0.900 115.486 1.054
202003 -0.240 116.252 -0.279
202006 -0.712 116.630 -0.826
202009 2.190 116.397 2.545
202012 -1.417 117.318 -1.634
202103 6.940 117.840 7.967
202106 1.830 118.184 2.095
202109 10.050 118.262 11.495
202112 2.350 119.516 2.660
202203 8.750 120.948 9.786
202206 8.690 123.322 9.532
202209 8.040 125.298 8.680
202212 8.750 126.098 9.387
202303 1.180 126.953 1.257
202306 4.080 127.663 4.323
202309 8.850 128.151 9.342
202312 7.680 129.395 8.029
202403 3.720 130.607 3.853
202406 19.281 130.792 19.941
202409 -3.581 130.361 -3.716
202412 6.515 131.432 6.705
202503 -1.490 131.948 -1.528
202506 1.078 133.241 1.094
202509 -2.498 133.819 -2.525
202512 7.540 135.271 7.540

Add all the adjusted EPS together and divide 10 will get our e10.

Frequently Asked Questions Learn more about E10 →
What does a E10 of Rp13.85 mean?
PT Suryamas Dutamakmur Tbk (ISX:SMDM) has a E10 of Rp13.85 as of Dec. 2025. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors.
Is PT Suryamas Dutamakmur Tbk's E10 too high?
PT Suryamas Dutamakmur Tbk's current E10 is Rp13.85. Overall, PT Suryamas Dutamakmur Tbk has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Suryamas Dutamakmur Tbk's E10 compare to competitors?
PT Suryamas Dutamakmur Tbk's E10 of Rp13.85 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good E10 for a Real Estate company?
A good E10 depends on the Real Estate industry context. However, E10 should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high E10 mean?
A high E10 can signal that a stock is expensive relative to its fundamentals. E10 represents the company's inflation-adjusted earnings per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors. PT Suryamas Dutamakmur Tbk's current E10 is Rp13.85. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Suryamas Dutamakmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk (ISX:SMDM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp241.03, compared to a current price of Rp575.00 — trading 138.6% above its estimated fair value. The current E10 is Rp13.85. PT Suryamas Dutamakmur Tbk's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is E10 calculated?
E10 is calculated from a company's financial statements. For PT Suryamas Dutamakmur Tbk (ISX:SMDM), the current E10 is Rp13.85 as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Suryamas Dutamakmur Tbk (ISX:SMDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk stock appears to be overvalued. The current stock price of Rp575.00 is trading 138.6% above its estimated GF Value™ of Rp241.03. GuruFocus considers PT Suryamas Dutamakmur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMDM:

  • E10: Rp13.85
  • GF Value™: Rp241.03 vs. price of Rp575.00 (138.6% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the ISX:SMDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Suryamas Dutamakmur Tbk Business Description

Address Jalan BSD Grand Boulevard, Grand BSD Office Park, My Republic Plaza 3rd floor, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Suryamas Dutamakmur Tbk is an Indonesia based company engaged in the real estate development business. The activities of the company include the sale of land and houses, and the operation of the golf course, country club, hotel, and other resort facilities. The company holds an interest in a project such as Royal Tajur, R Hotel Rancamaya, Mahogany Residence, Rancamaya Golf & Country Club and Harvest City. All the operations are functioned through the regions of Indonesia.
64GF Score

Get the complete analysis for ISX:SMDM

E10 is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp575.00
Price
Rp241.03
GF Value