PT Suryamas Dutamakmur Tbk (ISX:SMDM) Cyclically Adjusted Revenue per Share: Rp122.32 (As of Jun. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

ISX:SMDM PT Suryamas Dutamakmur Tbk ISX:SMDM
75 GF Score
Price Rp565.00
GF Value Rp428.33
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share?

PT Suryamas Dutamakmur Tbk ISX:SMDM 75 Cyclically Adjusted Revenue per Share is Rp122.32 as of Jun. 2026. GuruFocus rates ISX:SMDM with a GF Score™ of 75/100 and a GF Value™ of Rp428.33 (Significantly Overvalued). The stock has 2 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

PT Suryamas Dutamakmur Tbk's adjusted revenue per share for the three months ended in Jun. 2026 was Rp15.351. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is Rp122.32 for the trailing ten years ended in Jun. 2026.

During the past 12 months, PT Suryamas Dutamakmur Tbk's average Cyclically Adjusted Revenue Growth Rate was -2.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 0.70% per year. During the past 5 years, the average Cyclically Adjusted Revenue Growth Rate was 3.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of PT Suryamas Dutamakmur Tbk was 4.30% per year. The lowest was 0.70% per year. And the median was 4.20% per year.

As of today (2026-08-08), PT Suryamas Dutamakmur Tbk's current stock price is Rp565.00. PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Revenue per Share for the quarter that ended in Jun. 2026 was Rp122.32. PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PS Ratio of today is 4.62.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Suryamas Dutamakmur Tbk was 21.35. The lowest was 0.64. And the median was 1.55.


PT Suryamas Dutamakmur Tbk  (ISX:SMDM) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=565.00/122.32
=4.62

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of PT Suryamas Dutamakmur Tbk was 21.35. The lowest was 0.64. And the median was 1.55.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share Related Terms


PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share Chart

PT Suryamas Dutamakmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 112.82 120.99 123.29 127.84 123.49

PT Suryamas Dutamakmur Tbk Quarterly Data
Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26 Jun26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 125.65 123.33 123.49 123.46 122.32

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share Competitor Comparison

For the Real Estate - Development subindustry, PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Suryamas Dutamakmur Tbk Cyclically Adjusted PS Ratio vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where PT Suryamas Dutamakmur Tbk's Cyclically Adjusted PS Ratio falls into.


ISX:SMDM
75GF Score
PT Suryamas Dutamakmur Tbk ISX:SMDM
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Suryamas Dutamakmur Tbk Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, PT Suryamas Dutamakmur Tbk's adjusted Revenue per Share data for the three months ended in Jun. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Jun. 2026 (Change)*Current CPI (Jun. 2026)
=15.351/137.6954*137.6954
=15.351

Current CPI (Jun. 2026) = 137.6954.

PT Suryamas Dutamakmur Tbk Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201609 24.455 104.142 32.334
201612 28.714 105.222 37.576
201703 23.845 106.476 30.837
201706 21.275 107.722 27.195
201709 23.108 108.020 29.456
201712 29.685 109.017 37.494
201803 25.363 110.097 31.721
201806 25.536 111.085 31.653
201809 27.307 111.135 33.833
201812 34.508 112.430 42.263
201903 29.772 112.829 36.334
201906 29.035 114.730 34.847
201909 26.712 114.905 32.010
201912 33.481 115.486 39.920
202003 22.879 116.252 27.099
202006 16.567 116.630 19.559
202009 19.784 116.397 23.404
202012 21.557 117.318 25.301
202103 28.513 117.840 33.317
202106 22.796 118.184 26.559
202109 37.478 118.262 43.637
202112 29.727 119.516 34.249
202203 32.658 120.948 37.180
202206 32.944 123.322 36.784
202209 26.062 125.298 28.641
202212 26.715 126.098 29.172
202303 15.859 126.953 17.201
202306 26.680 127.663 28.777
202309 29.151 128.151 31.322
202312 32.079 129.395 34.137
202403 26.097 130.607 27.513
202406 66.394 130.792 69.899
202409 20.075 130.361 21.204
202412 32.872 131.432 34.439
202503 11.816 131.948 12.331
202506 18.433 133.241 19.049
202509 11.734 133.819 12.074
202512 38.920 135.271 39.618
202603 17.729 136.539 17.879
202606 15.351 137.695 15.351

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of Rp122.32 mean?
PT Suryamas Dutamakmur Tbk (ISX:SMDM) has a Cyclically Adjusted Revenue per Share of Rp122.32 as of Jun. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors.
Is PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Revenue per Share too high?
PT Suryamas Dutamakmur Tbk's current Cyclically Adjusted Revenue per Share is Rp122.32. Overall, PT Suryamas Dutamakmur Tbk has a GF Score™ of 75/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Revenue per Share compare to competitors?
PT Suryamas Dutamakmur Tbk's Cyclically Adjusted Revenue per Share of Rp122.32 can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for a Real Estate company?
A good Cyclically Adjusted Revenue per Share depends on the Real Estate industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on PT Suryamas Dutamakmur Tbk and its competitors. PT Suryamas Dutamakmur Tbk's current Cyclically Adjusted Revenue per Share is Rp122.32. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Suryamas Dutamakmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk (ISX:SMDM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp428.33, compared to a current price of Rp565.00 — trading 31.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is Rp122.32. PT Suryamas Dutamakmur Tbk's overall GF Score™ is 75/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For PT Suryamas Dutamakmur Tbk (ISX:SMDM), the current Cyclically Adjusted Revenue per Share is Rp122.32 as of Jun. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Suryamas Dutamakmur Tbk (ISX:SMDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk stock appears to be overvalued. The current stock price of Rp565.00 is trading 31.9% above its estimated GF Value™ of Rp428.33. GuruFocus considers PT Suryamas Dutamakmur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMDM:

  • Cyclically Adjusted Revenue per Share: Rp122.32
  • GF Value™: Rp428.33 vs. price of Rp565.00 (31.9% above fair value)
  • GF Score™: 75/100 with 2 warning signs

No single metric tells the full story. See the ISX:SMDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Suryamas Dutamakmur Tbk Business Description

Address Jalan BSD Grand Boulevard, Grand BSD Office Park, My Republic Plaza 3rd floor, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Suryamas Dutamakmur Tbk is an Indonesia based company engaged in the real estate development business. The activities of the company include the sale of land and houses, and the operation of the golf course, country club, hotel, and other resort facilities. The company holds an interest in a project such as Royal Tajur, R Hotel Rancamaya, Mahogany Residence, Rancamaya Golf & Country Club and Harvest City. All the operations are functioned through the regions of Indonesia.
75GF Score

Get the complete analysis for ISX:SMDM

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp565.00
Price
Rp428.33
GF Value