PT Suryamas Dutamakmur Tbk (ISX:SMDM) EBIT: Rp41,642 Mil (TTM As of Dec. 2025)


ISX:SMDM PT Suryamas Dutamakmur Tbk ISX:SMDM
64 GF Score
Price Rp560.00
GF Value Rp241.11
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Suryamas Dutamakmur Tbk EBIT?

PT Suryamas Dutamakmur Tbk ISX:SMDM -6.67% 64 EBIT is Rp41,642 Mil as of Dec. 2025. GuruFocus rates ISX:SMDM with a GF Score™ of 64/100 and a GF Value™ of Rp241.11 (Significantly Overvalued). The stock has 2 warning signs investors should review.

PT Suryamas Dutamakmur Tbk's earnings before interest and taxes (EBIT) for the three months ended in Dec. 2025 was Rp52,562 Mil. Its earnings before interest and taxes (EBIT) for the trailing twelve months (TTM) ended in Dec. 2025 was Rp41,642 Mil.

EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition. PT Suryamas Dutamakmur Tbk's annualized ROC % for the quarter that ended in Dec. 2025 was 6.71%. PT Suryamas Dutamakmur Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 22.38%.

EBIT is also linked to Joel Greenblatt's definition of earnings yield. PT Suryamas Dutamakmur Tbk's Earnings Yield (Joel Greenblatt) % for the quarter that ended in Dec. 2025 was 1.19%.


PT Suryamas Dutamakmur Tbk  (ISX:SMDM) EBIT Explanation

1. EBIT or Operating Income is linked to Return on Capital for both regular definition and Joel Greenblatt's definition.

PT Suryamas Dutamakmur Tbk's annualized ROC % for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=222024.816 * ( 1 - 0% )/( (3278773.198 + 3337380.816)/ 2 )
=222024.816/3308077.007
=6.71 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3498085.822 - 38041.619 - ( 181271.005 - max(0, 240063.152 - 1061509.504+181271.005))
=3278773.198

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3531805.944 - 42629.518 - ( 151795.61 - max(0, 223967.488 - 1121154.021+151795.61))
=3337380.816

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data.

2. Joel Greenblatt's definition of Return on Capital:

PT Suryamas Dutamakmur Tbk's annualized ROC (Joel Greenblatt) % for the quarter that ended in Dec. 2025 is calculated as:

ROC (Joel Greenblatt) %(Q: Dec. 2025 )
=EBIT/Average of (Net fixed Assets + Net Working Capital)
=EBIT/Average of (Property, Plant and Equipment+Net Working Capital)
     Q: Sep. 2025  Q: Dec. 2025
=EBIT/( ( (Property, Plant and Equipment + Net Working Capital) + (Property, Plant and Equipment + Net Working Capital) )/ count )
=210246.216/( ( (246522.52 + max(644316.492, 0)) + (244500.765 + max(743908.31, 0)) )/ 2 )
=210246.216/( ( 890839.012 + 988409.075 )/ 2 )
=210246.216/939624.0435
=22.38 %

where Working Capital is:

Working Capital(Q: Sep. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(6768.665 + 831787.502 + 40171.207) - (38041.619 + 0 + 196369.263)
=644316.492

Working Capital(Q: Dec. 2025 )
=(Accounts Receivable + Total Inventories + Other Current Assets) - (Accounts Payable & Accrued Expense + Defer. Rev. + Other Current Liabilities)
=(13664.991 + 894877.658 + 59333.149) - (42629.518 + 0 + 181337.97)
=743908.31

When net working capital is negative, 0 is used.

Note: The EBIT data used here is four times the quarterly (Dec. 2025) EBIT data.

3. It is also linked to Joel Greenblatt's definition of Earnings Yield:

PT Suryamas Dutamakmur Tbk's Earnings Yield (Joel Greenblatt) % for today is calculated as:

Earnings Yield (Joel Greenblatt) %=EBIT (TTM)/Enterprise Value (Q: Dec. 2025 )
=41642.261/3510395.821
=1.19 %

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.


PT Suryamas Dutamakmur Tbk EBIT Related Terms


PT Suryamas Dutamakmur Tbk EBIT Historical Data

* Premium members only.

The historical data trend for PT Suryamas Dutamakmur Tbk's EBIT can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Suryamas Dutamakmur Tbk EBIT Chart

PT Suryamas Dutamakmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
EBIT
Get a 7-Day Free Trial Premium Member Only Premium Member Only 128,918.35 185,882.43 106,362.87 172,763.91 41,642.26

PT Suryamas Dutamakmur Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
EBIT Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 41,763.97 -7,016.40 12,607.21 -16,510.10 52,561.55

PT Suryamas Dutamakmur Tbk EBIT Competitor Comparison

For the Real Estate - Development subindustry, PT Suryamas Dutamakmur Tbk's EV-to-EBIT, along with its competitors' market caps and EV-to-EBIT data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


PT Suryamas Dutamakmur Tbk EV-to-EBIT vs Real Estate Industry

For the Real Estate industry and Real Estate sector, PT Suryamas Dutamakmur Tbk's EV-to-EBIT distribution charts can be found below:

* The bar in red indicates where PT Suryamas Dutamakmur Tbk's EV-to-EBIT falls into.


ISX:SMDM
64GF Score
PT Suryamas Dutamakmur Tbk ISX:SMDM
EBIT is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Suryamas Dutamakmur Tbk EBIT Calculation

EBIT, sometimes also called Earnings Before Interest and Taxes, is a measure of a firm's profit that includes all expenses except interest and income tax expenses. It is the difference between operating revenues and operating expenses. When a firm does not have non-operating income, then Operating Income is sometimes used as a synonym for EBIT and operating profit.

EBIT for the trailing twelve months (TTM) ended in Dec. 2025 adds up the quarterly data reported by the company within the most recent 12 months, which was Rp41,642 Mil.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about EBIT →
What does a EBIT of Rp41,642 Mil mean?
PT Suryamas Dutamakmur Tbk (ISX:SMDM) has a EBIT of Rp41,642 Mil as of Dec. 2025. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Suryamas Dutamakmur Tbk.
Is PT Suryamas Dutamakmur Tbk's EBIT too high?
PT Suryamas Dutamakmur Tbk's current EBIT is Rp41,642 Mil. Overall, PT Suryamas Dutamakmur Tbk has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Suryamas Dutamakmur Tbk's EBIT compare to competitors?
PT Suryamas Dutamakmur Tbk's EBIT of Rp41,642 Mil can be compared against companies in the Real Estate industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good EBIT for a Real Estate company?
A good EBIT depends on the Real Estate industry context. However, EBIT should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high EBIT mean?
A high EBIT can signal that a stock is expensive relative to its fundamentals. Earnings before interest and taxes is the difference between operating revenue and operating expenses. View historical data on PT Suryamas Dutamakmur Tbk. PT Suryamas Dutamakmur Tbk's current EBIT is Rp41,642 Mil. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Suryamas Dutamakmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk (ISX:SMDM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp241.11, compared to a current price of Rp560.00 — trading 132.3% above its estimated fair value. The current EBIT is Rp41,642 Mil. PT Suryamas Dutamakmur Tbk's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is EBIT calculated?
EBIT is calculated from a company's financial statements. For PT Suryamas Dutamakmur Tbk (ISX:SMDM), the current EBIT is Rp41,642 Mil as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Suryamas Dutamakmur Tbk (ISX:SMDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk stock appears to be overvalued. The current stock price of Rp560.00 is trading 132.3% above its estimated GF Value™ of Rp241.11. GuruFocus considers PT Suryamas Dutamakmur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMDM:

  • EBIT: Rp41,642 Mil
  • GF Value™: Rp241.11 vs. price of Rp560.00 (132.3% above fair value)
  • GF Score™: 64/100 with 2 warning signs

No single metric tells the full story. See the ISX:SMDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Suryamas Dutamakmur Tbk Business Description

Address Jalan BSD Grand Boulevard, Grand BSD Office Park, My Republic Plaza 3rd floor, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Suryamas Dutamakmur Tbk is an Indonesia based company engaged in the real estate development business. The activities of the company include the sale of land and houses, and the operation of the golf course, country club, hotel, and other resort facilities. The company holds an interest in a project such as Royal Tajur, R Hotel Rancamaya, Mahogany Residence, Rancamaya Golf & Country Club and Harvest City. All the operations are functioned through the regions of Indonesia.
64GF Score

Get the complete analysis for ISX:SMDM

EBIT is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp560.00
Price
Rp241.11
GF Value