PT Suryamas Dutamakmur Tbk (ISX:SMDM) ROC %: 6.71% (As of Dec. 2025)


ISX:SMDM PT Suryamas Dutamakmur Tbk ISX:SMDM
64 GF Score
Price Rp560.00
GF Value Rp241.11
Valuation Significantly Overvalued
! 2 Warning Signs
View Full Analysis

What is PT Suryamas Dutamakmur Tbk ROC %?

PT Suryamas Dutamakmur Tbk ISX:SMDM -6.67% 64 ROC % is 6.71% as of Dec. 2025. GuruFocus rates ISX:SMDM with a GF Score™ of 64/100 and a GF Value™ of Rp241.11 (Significantly Overvalued). The stock has 2 warning signs investors should review.

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. PT Suryamas Dutamakmur Tbk's annualized return on capital (ROC %) for the quarter that ended in Dec. 2025 was 6.71%.

As of today (2026-06-25), PT Suryamas Dutamakmur Tbk's WACC % is -4.94%. PT Suryamas Dutamakmur Tbk's ROC % is 1.14% (calculated using TTM income statement data). PT Suryamas Dutamakmur Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


PT Suryamas Dutamakmur Tbk  (ISX:SMDM) ROC % Explanation

ROC % measures how well a company generates cash flow relative to the capital it has invested in its business. It is also called ROIC %. The reason book values of debt and equity are used is because the book values are the capital the company received when issuing the debt or receiving the equity investments.

There are four key components to this definition. The first is the use of operating income or EBIT rather than net income in the numerator. The second is the tax adjustment to this operating income or EBIT, computed as a hypothetical tax based on an effective or marginal tax rate. The third is the use of book values for invested capital, rather than market values. The final is the timing difference; the capital invested is from the end of the prior year whereas the operating income or EBIT is the current year's number.

Why is ROC % important?

Because it costs money to raise capital. A firm that generates higher returns on investment than it costs the company to raise the capital needed for that investment is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases, whereas a firm that earns returns that do not match up to its cost of capital will destroy value as it grows.

As of today, PT Suryamas Dutamakmur Tbk's WACC % is -4.94%. PT Suryamas Dutamakmur Tbk's ROC % is 1.14% (calculated using TTM income statement data). PT Suryamas Dutamakmur Tbk generates higher returns on investment than it costs the company to raise the capital needed for that investment. It is earning excess returns. A firm that expects to continue generating positive excess returns on new investments in the future will see its value increase as growth increases.


Be Aware

Like ROE % and ROA %, ROC % is calculated with only 12 months of data. Fluctuations in the company's earnings or business cycles can affect the ratio drastically. It is important to look at the ratio from a long term perspective.


PT Suryamas Dutamakmur Tbk ROC % Related Terms


PT Suryamas Dutamakmur Tbk ROC % Historical Data

* Premium members only.

The historical data trend for PT Suryamas Dutamakmur Tbk's ROC % can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

PT Suryamas Dutamakmur Tbk ROC % Chart

PT Suryamas Dutamakmur Tbk Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
ROC %
Get a 7-Day Free Trial Premium Member Only Premium Member Only 3.87 5.60 3.02 4.23 1.13

PT Suryamas Dutamakmur Tbk Quarterly Data
Mar21 Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25
ROC % Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 2.79 -1.90 1.33 -1.61 6.71
ISX:SMDM
64GF Score
PT Suryamas Dutamakmur Tbk ISX:SMDM
ROC % is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

PT Suryamas Dutamakmur Tbk ROC % Calculation

PT Suryamas Dutamakmur Tbk's annualized Return on Capital (ROC %) for the fiscal year that ended in Dec. 2025 is calculated as:

ROC % (A: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (A: Dec. 2024 ) + Invested Capital (A: Dec. 2025 ))/ count )
=39961.684 * ( 1 - 7.97% )/( (3152915.179 + 3337380.816)/ 2 )
=36776.7377852/3245147.9975
=1.13 %

where

Invested Capital(A: Dec. 2024 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3462272.049 - 33251.353 - ( 276105.517 - max(0, 195616.308 - 1128298.939+276105.517))
=3152915.179

Invested Capital(A: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3531805.944 - 42629.518 - ( 151795.61 - max(0, 223967.488 - 1121154.021+151795.61))
=3337380.816

PT Suryamas Dutamakmur Tbk's annualized Return on Capital (ROC %) for the quarter that ended in Dec. 2025 is calculated as:

ROC % (Q: Dec. 2025 )
=NOPAT/Average Invested Capital
=Operating Income * ( 1 - Tax Rate % )/( (Invested Capital (Q: Sep. 2025 ) + Invested Capital (Q: Dec. 2025 ))/ count )
=222024.816 * ( 1 - 0% )/( (3278773.198 + 3337380.816)/ 2 )
=222024.816/3308077.007
=6.71 %

where

Invested Capital(Q: Sep. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3498085.822 - 38041.619 - ( 181271.005 - max(0, 240063.152 - 1061509.504+181271.005))
=3278773.198

Invested Capital(Q: Dec. 2025 )
=Total Assets - Accounts Payable & Accrued Expense - Excess Cash
=Total Assets - Accounts Payable & Accrued Expense - ( Cash, Cash Equivalents, Marketable Securities - max(0, Total Current Liabilities - Total Current Assets+Cash, Cash Equivalents, Marketable Securities))
=3531805.944 - 42629.518 - ( 151795.61 - max(0, 223967.488 - 1121154.021+151795.61))
=3337380.816

Note: The Operating Income data used here is four times the quarterly (Dec. 2025) data. The tax rate is limited to between 0% and 100%.

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Frequently Asked Questions Learn more about ROC % →
What does a ROC % of 6.71% mean?
PT Suryamas Dutamakmur Tbk (ISX:SMDM) has a ROC % of 6.71% as of Dec. 2025. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Suryamas Dutamakmur Tbk and its competitors.
Is PT Suryamas Dutamakmur Tbk's ROC % too high?
PT Suryamas Dutamakmur Tbk's current ROC % is 6.71%. The Real Estate industry median ROC % is 2.19. PT Suryamas Dutamakmur Tbk's value of 6.71% is 206.4% above this industry median. Overall, PT Suryamas Dutamakmur Tbk has a GF Score™ of 64/100 and is considered Significantly Overvalued, reflecting its overall financial health beyond just this single metric.
How does PT Suryamas Dutamakmur Tbk's ROC % compare to competitors?
PT Suryamas Dutamakmur Tbk's ROC % of 6.71% can be compared against companies in the Real Estate industry. The industry median ROC % is 2.19. PT Suryamas Dutamakmur Tbk's value of 6.71% is 206.4% above this benchmark. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good ROC % for a Real Estate company?
The median ROC % among Real Estate companies is 2.19, based on 1,757 companies in the industry. Companies in the top quartile (top 25%) have a ROC % significantly above this median, while those in the bottom quartile fall well below. However, ROC % should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. PT Suryamas Dutamakmur Tbk's current ROC % of 6.71% is 206.4% above the industry median. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high ROC % mean?
A high ROC % can signal that a stock is expensive relative to its fundamentals. Return on capital is the ratio of current-period net income to average two-period capital. View historical data on PT Suryamas Dutamakmur Tbk and its competitors. For the Real Estate industry, the median ROC % is 2.19 — values significantly above this may indicate overvaluation, while values below may suggest a bargain or underlying issues. PT Suryamas Dutamakmur Tbk's current ROC % is 6.71%. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is PT Suryamas Dutamakmur Tbk stock overvalued right now?
Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk (ISX:SMDM) is currently considered Significantly Overvalued. The stock's GF Value™ is Rp241.11, compared to a current price of Rp560.00 — trading 132.3% above its estimated fair value. The current ROC % is 6.71% and 206.4% above the Real Estate industry median of 2.19. PT Suryamas Dutamakmur Tbk's overall GF Score™ is 64/100 with 2 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is ROC % calculated?
ROC % is calculated from a company's financial statements. For PT Suryamas Dutamakmur Tbk (ISX:SMDM), the current ROC % is 6.71% as of Dec. 2025. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is PT Suryamas Dutamakmur Tbk (ISX:SMDM) Overvalued in 2026?

Based on GuruFocus' analysis, PT Suryamas Dutamakmur Tbk stock appears to be overvalued. The current stock price of Rp560.00 is trading 132.3% above its estimated GF Value™ of Rp241.11. GuruFocus considers PT Suryamas Dutamakmur Tbk to be Significantly Overvalued.

Key valuation signals for ISX:SMDM:

  • ROC %: 6.71%
  • GF Value™: Rp241.11 vs. price of Rp560.00 (132.3% above fair value)
  • GF Score™: 64/100 with 2 warning signs
  • Industry Position: 206.4% above the Real Estate median

No single metric tells the full story. See the ISX:SMDM stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


PT Suryamas Dutamakmur Tbk Business Description

Address Jalan BSD Grand Boulevard, Grand BSD Office Park, My Republic Plaza 3rd floor, BSD Green Office Park, BSD City, Tangerang, IDN, 15345
PT Suryamas Dutamakmur Tbk is an Indonesia based company engaged in the real estate development business. The activities of the company include the sale of land and houses, and the operation of the golf course, country club, hotel, and other resort facilities. The company holds an interest in a project such as Royal Tajur, R Hotel Rancamaya, Mahogany Residence, Rancamaya Golf & Country Club and Harvest City. All the operations are functioned through the regions of Indonesia.
64GF Score

Get the complete analysis for ISX:SMDM

ROC % is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

Rp560.00
Price
Rp241.11
GF Value