KNOP (KNOT Offshore Partners LP) Cyclically Adjusted Book per Share: $24.25 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KNOP KNOT Offshore Partners LP KNOP
62 GF Score
Price $10.44
GF Value $8.10
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is KNOT Offshore Partners LP Cyclically Adjusted Book per Share?

KNOT Offshore Partners LP KNOP -0.57% 62 Cyclically Adjusted Book per Share is $24.25 as of Mar. 2026. GuruFocus rates KNOP with a GF Score™ of 62/100 and a GF Value™ of $8.10 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

KNOT Offshore Partners LP's adjusted book value per share for the three months ended in Mar. 2026 was $17.973. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is $24.25 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KNOT Offshore Partners LP's average Cyclically Adjusted Book Growth Rate was -0.70% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.90% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of KNOT Offshore Partners LP was 5.00% per year. The lowest was 0.90% per year. And the median was 2.95% per year.

As of today (2026-08-05), KNOT Offshore Partners LP's current stock price is $10.44. KNOT Offshore Partners LP's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was $24.25. KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio of today is 0.43.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNOT Offshore Partners LP was 0.84. The lowest was 0.18. And the median was 0.28.


KNOT Offshore Partners LP  (NYSE:KNOP) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=10.44/24.25
=0.43

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of KNOT Offshore Partners LP was 0.84. The lowest was 0.18. And the median was 0.28.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


KNOT Offshore Partners LP Cyclically Adjusted Book per Share Related Terms


KNOT Offshore Partners LP Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for KNOT Offshore Partners LP's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNOT Offshore Partners LP Cyclically Adjusted Book per Share Chart

KNOT Offshore Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 21.13 23.65 24.18 24.44 24.31

KNOT Offshore Partners LP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 24.43 24.47 24.35 24.31 24.25

KNOP vs SMC, IMPP, TORO: Cyclically Adjusted Book per Share Comparison

For the Oil & Gas Midstream subindustry, KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNOT Offshore Partners LP Cyclically Adjusted PB Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where KNOT Offshore Partners LP's Cyclically Adjusted PB Ratio falls into.


KNOP
62GF Score
KNOT Offshore Partners LP KNOP
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNOT Offshore Partners LP Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KNOT Offshore Partners LP's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=17.973/140.8000*140.8000
=17.973

Current CPI (Mar. 2026) = 140.8000.

KNOT Offshore Partners LP Quarterly Data

Book Value per Share CPI Adj_Book
201606 18.861 101.000 26.293
201609 19.020 101.500 26.384
201612 19.185 102.200 26.431
201703 16.210 102.700 22.224
201706 22.192 103.500 30.190
201709 22.316 104.300 30.126
201712 22.304 105.000 29.909
201803 22.637 105.100 30.326
201806 22.694 105.900 30.173
201809 22.727 106.600 30.018
201812 22.391 107.100 29.437
201903 22.178 107.000 29.184
201906 21.821 107.900 28.474
201909 21.647 108.400 28.117
201912 21.767 108.500 28.247
202003 20.973 108.600 27.192
202006 21.029 108.800 27.214
202009 21.190 109.200 27.322
202012 21.336 109.400 27.460
202103 21.590 109.700 27.711
202106 20.514 111.400 25.928
202109 19.928 112.400 24.963
202112 19.965 114.700 24.508
202203 20.171 116.500 24.378
202206 19.776 120.500 23.108
202209 19.612 122.300 22.579
202212 18.668 125.300 20.977
202303 18.556 126.800 20.605
202306 17.326 129.400 18.852
202309 17.613 130.100 19.062
202312 17.387 130.500 18.759
202403 17.526 131.600 18.751
202406 17.083 133.000 18.085
202409 16.901 133.500 17.825
202412 17.492 135.100 18.230
202503 17.634 136.100 18.243
202506 17.755 138.400 18.063
202509 18.267 138.900 18.517
202512 17.972 139.900 18.088
202603 17.973 140.800 17.973

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of $24.25 mean?
KNOT Offshore Partners LP (KNOP) has a Cyclically Adjusted Book per Share of $24.25 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors.
Is KNOT Offshore Partners LP's Cyclically Adjusted Book per Share too high?
KNOT Offshore Partners LP's current Cyclically Adjusted Book per Share is $24.25. Overall, KNOT Offshore Partners LP has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNOT Offshore Partners LP's Cyclically Adjusted Book per Share compare to SMC and IMPP?
KNOT Offshore Partners LP's Cyclically Adjusted Book per Share of $24.25 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for an Oil & Gas company?
A good Cyclically Adjusted Book per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors. KNOT Offshore Partners LP's current Cyclically Adjusted Book per Share is $24.25. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNOT Offshore Partners LP stock overvalued right now?
Based on GuruFocus' analysis, KNOT Offshore Partners LP (KNOP) is currently considered Modestly Overvalued. The stock's GF Value™ is $8.10, compared to a current price of $10.44 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted Book per Share is $24.25. KNOT Offshore Partners LP's overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For KNOT Offshore Partners LP (KNOP), the current Cyclically Adjusted Book per Share is $24.25 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNOT Offshore Partners LP (KNOP) Overvalued in 2026?

Based on GuruFocus' analysis, KNOT Offshore Partners LP stock appears to be overvalued. The current stock price of $10.44 is trading 28.9% above its estimated GF Value™ of $8.10. GuruFocus considers KNOT Offshore Partners LP to be Modestly Overvalued.

Key valuation signals for KNOP:

  • Cyclically Adjusted Book per Share: $24.25
  • GF Value™: $8.10 vs. price of $10.44 (28.9% above fair value)
  • GF Score™: 62/100 with 9 warning signs

No single metric tells the full story. See the KNOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNOT Offshore Partners LP Business Description

Industry EnergyOil & Gas
Other Exchanges KO4:Germany
Address 2 Queens Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
62GF Score

Get the complete analysis for KNOP

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.44
Price
$8.10
GF Value