KNOP (KNOT Offshore Partners LP) Cyclically Adjusted Revenue per Share: $10.14 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

KNOP KNOT Offshore Partners LP KNOP
62 GF Score
Price $10.44
GF Value $8.10
Valuation Modestly Overvalued
! 9 Warning Signs
View Full Analysis

What is KNOT Offshore Partners LP Cyclically Adjusted Revenue per Share?

KNOT Offshore Partners LP KNOP -0.57% 62 Cyclically Adjusted Revenue per Share is $10.14 as of Mar. 2026. GuruFocus rates KNOP with a GF Score™ of 62/100 and a GF Value™ of $8.10 (Modestly Overvalued). The stock has 9 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

KNOT Offshore Partners LP's adjusted revenue per share for the three months ended in Mar. 2026 was $2.733. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is $10.14 for the trailing ten years ended in Mar. 2026.

During the past 12 months, KNOT Offshore Partners LP's average Cyclically Adjusted Revenue Growth Rate was 5.70% per year. During the past 3 years, the average Cyclically Adjusted Revenue Growth Rate was 6.00% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Revenue Growth Rate of KNOT Offshore Partners LP was 8.30% per year. The lowest was 6.00% per year. And the median was 7.15% per year.

As of today (2026-08-05), KNOT Offshore Partners LP's current stock price is $10.44. KNOT Offshore Partners LP's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2026 was $10.14. KNOT Offshore Partners LP's Cyclically Adjusted PS Ratio of today is 1.03.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KNOT Offshore Partners LP was 2.40. The lowest was 0.51. And the median was 0.75.


KNOT Offshore Partners LP  (NYSE:KNOP) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

KNOT Offshore Partners LP's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=10.44/10.14
=1.03

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of KNOT Offshore Partners LP was 2.40. The lowest was 0.51. And the median was 0.75.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


KNOT Offshore Partners LP Cyclically Adjusted Revenue per Share Related Terms


KNOT Offshore Partners LP Cyclically Adjusted Revenue per Share Historical Data

* Premium members only.

The historical data trend for KNOT Offshore Partners LP's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

KNOT Offshore Partners LP Cyclically Adjusted Revenue per Share Chart

KNOT Offshore Partners LP Annual Data
Trend Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24 Dec25
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 7.48 8.41 9.02 9.49 10.02

KNOT Offshore Partners LP Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 9.59 9.77 9.89 10.02 10.14

KNOP vs SMC, IMPP, TORO: Cyclically Adjusted Revenue per Share Comparison

For the Oil & Gas Midstream subindustry, KNOT Offshore Partners LP's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


KNOT Offshore Partners LP Cyclically Adjusted PS Ratio vs Oil & Gas Industry

For the Oil & Gas industry and Energy sector, KNOT Offshore Partners LP's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where KNOT Offshore Partners LP's Cyclically Adjusted PS Ratio falls into.


KNOP
62GF Score
KNOT Offshore Partners LP KNOP
Cyclically Adjusted Revenue per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

KNOT Offshore Partners LP Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, KNOT Offshore Partners LP's adjusted Revenue per Share data for the three months ended in Mar. 2026 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=2.733/140.8000*140.8000
=2.733

Current CPI (Mar. 2026) = 140.8000.

KNOT Offshore Partners LP Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201606 1.907 101.000 2.658
201609 1.603 101.500 2.224
201612 1.655 102.200 2.280
201703 1.528 102.700 2.095
201706 1.711 103.500 2.328
201709 1.961 104.300 2.647
201712 1.884 105.000 2.526
201803 2.081 105.100 2.788
201806 1.919 105.900 2.551
201809 2.123 106.600 2.804
201812 2.170 107.100 2.853
201903 2.158 107.000 2.840
201906 2.169 107.900 2.830
201909 2.172 108.400 2.821
201912 2.144 108.500 2.782
202003 2.075 108.600 2.690
202006 2.149 108.800 2.781
202009 1.945 109.200 2.508
202012 2.137 109.400 2.750
202103 2.186 109.700 2.806
202106 2.164 111.400 2.735
202109 2.014 112.400 2.523
202112 2.143 114.700 2.631
202203 1.932 116.500 2.335
202206 1.890 120.500 2.208
202209 1.999 122.300 2.301
202212 2.050 125.300 2.304
202303 2.091 126.800 2.322
202306 1.920 129.400 2.089
202309 2.135 130.100 2.311
202312 2.090 130.500 2.255
202403 2.251 131.600 2.408
202406 1.932 133.000 2.045
202409 2.241 133.500 2.364
202412 2.612 135.100 2.722
202503 2.468 136.100 2.553
202506 2.272 138.400 2.311
202509 2.858 138.900 2.897
202512 2.792 139.900 2.810
202603 2.733 140.800 2.733

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.

What does a Cyclically Adjusted Revenue per Share of $10.14 mean?
KNOT Offshore Partners LP (KNOP) has a Cyclically Adjusted Revenue per Share of $10.14 as of Mar. 2026. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors.
Is KNOT Offshore Partners LP's Cyclically Adjusted Revenue per Share too high?
KNOT Offshore Partners LP's current Cyclically Adjusted Revenue per Share is $10.14. Overall, KNOT Offshore Partners LP has a GF Score™ of 62/100 and is considered Modestly Overvalued, reflecting its overall financial health beyond just this single metric.
How does KNOT Offshore Partners LP's Cyclically Adjusted Revenue per Share compare to SMC and IMPP?
KNOT Offshore Partners LP's Cyclically Adjusted Revenue per Share of $10.14 can be compared against companies in the Oil & Gas industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Revenue per Share for an Oil & Gas company?
A good Cyclically Adjusted Revenue per Share depends on the Oil & Gas industry context. However, Cyclically Adjusted Revenue per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Revenue per Share mean?
A high Cyclically Adjusted Revenue per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted revenue per share represents the company's inflation-adjusted revenue per share over a 10-year period. View historical data on KNOT Offshore Partners LP and its competitors. KNOT Offshore Partners LP's current Cyclically Adjusted Revenue per Share is $10.14. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is KNOT Offshore Partners LP stock overvalued right now?
Based on GuruFocus' analysis, KNOT Offshore Partners LP (KNOP) is currently considered Modestly Overvalued. The stock's GF Value™ is $8.10, compared to a current price of $10.44 — trading 28.9% above its estimated fair value. The current Cyclically Adjusted Revenue per Share is $10.14. KNOT Offshore Partners LP's overall GF Score™ is 62/100 with 9 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Revenue per Share calculated?
Cyclically Adjusted Revenue per Share is calculated from a company's financial statements. For KNOT Offshore Partners LP (KNOP), the current Cyclically Adjusted Revenue per Share is $10.14 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is KNOT Offshore Partners LP (KNOP) Overvalued in 2026?

Based on GuruFocus' analysis, KNOT Offshore Partners LP stock appears to be overvalued. The current stock price of $10.44 is trading 28.9% above its estimated GF Value™ of $8.10. GuruFocus considers KNOT Offshore Partners LP to be Modestly Overvalued.

Key valuation signals for KNOP:

  • Cyclically Adjusted Revenue per Share: $10.14
  • GF Value™: $8.10 vs. price of $10.44 (28.9% above fair value)
  • GF Score™: 62/100 with 9 warning signs

No single metric tells the full story. See the KNOP stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


KNOT Offshore Partners LP Business Description

Industry EnergyOil & Gas
Other Exchanges KO4:Germany
Address 2 Queens Cross, Aberdeenshire, Aberdeen, GBR, AB15 4YB
KNOT Offshore Partners LP owns, operates, and shuttles tankers under long-term charters in the North Sea and Brazil. The company provides crude oil loading, transportation, and storage services under time charters and bareboat charters. The Partnership is formed for acquiring ownership interests in over four shuttle tankers owned by Knutsen NYK Offshore Tankers AS (KNOT). It operates through the shuttle tanker market segment.
62GF Score

Get the complete analysis for KNOP

Cyclically Adjusted Revenue per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

$10.44
Price
$8.10
GF Value