GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Smurfit WestRock PLC (LSE:SWR) » Definitions » Cyclically Adjusted Book per Share

Smurfit WestRock (LSE:SWR) Cyclically Adjusted Book per Share : £13.74 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Smurfit WestRock Cyclically Adjusted Book per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Smurfit WestRock's adjusted book value per share for the three months ended in Mar. 2025 was £26.489. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is £13.74 for the trailing ten years ended in Mar. 2025.

During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 9.90% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 8.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Smurfit WestRock was 9.90% per year. The lowest was 3.80% per year. And the median was 8.30% per year.

As of today (2025-05-28), Smurfit WestRock's current stock price is £32.92. Smurfit WestRock's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2025 was £13.74. Smurfit WestRock's Cyclically Adjusted PB Ratio of today is 2.40.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Smurfit WestRock was 5.25. The lowest was 2.14. And the median was 3.13.


Smurfit WestRock Cyclically Adjusted Book per Share Historical Data

The historical data trend for Smurfit WestRock's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smurfit WestRock Cyclically Adjusted Book per Share Chart

Smurfit WestRock Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 8.75 9.80 11.95 12.04 13.82

Smurfit WestRock Quarterly Data
Sep17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only - 12.40 12.59 13.82 13.74

Competitive Comparison of Smurfit WestRock's Cyclically Adjusted Book per Share

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock's Cyclically Adjusted PB Ratio Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PB Ratio falls into.


;
;

Smurfit WestRock Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Book Value per Share data for the three months ended in Mar. 2025 was:

Adj_Book= Book Value per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=26.489/123.4051*123.4051
=26.489

Current CPI (Mar. 2025) = 123.4051.

Smurfit WestRock Quarterly Data

Book Value per Share CPI Adj_Book
201209 7.673 100.075 9.462
201212 8.113 99.676 10.044
201303 8.382 100.374 10.305
201306 8.020 100.374 9.860
201309 8.307 100.274 10.223
201312 8.586 99.875 10.609
201403 7.732 100.573 9.487
201406 7.700 100.773 9.429
201409 7.806 100.474 9.588
201412 7.455 99.576 9.239
201503 6.087 99.975 7.514
201506 6.312 100.573 7.745
201509 6.393 100.274 7.868
201512 6.771 99.676 8.383
201603 7.276 99.676 9.008
201606 6.949 101.072 8.485
201609 7.918 100.274 9.745
201612 8.301 99.676 10.277
201703 9.142 100.374 11.240
201706 8.839 100.673 10.835
201709 9.028 100.474 11.089
201712 9.477 100.075 11.686
201806 9.094 101.072 11.103
201812 10.511 100.773 12.872
201906 10.812 102.168 13.059
201912 10.606 102.068 12.823
202006 11.485 101.769 13.927
202012 13.373 101.072 16.328
202106 13.073 103.364 15.608
202112 14.394 106.653 16.655
202206 16.374 112.779 17.917
202212 17.080 115.436 18.259
202306 17.710 119.662 18.264
202309 0.000 120.749 0.000
202312 18.685 120.749 19.096
202403 0.000 120.990 0.000
202406 17.837 122.318 17.995
202409 26.218 121.594 26.609
202412 26.385 122.439 26.593
202503 26.489 123.405 26.489

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.


Smurfit WestRock  (LSE:SWR) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Smurfit WestRock's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=32.92/13.74
=2.40

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Smurfit WestRock was 5.25. The lowest was 2.14. And the median was 3.13.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Smurfit WestRock Cyclically Adjusted Book per Share Related Terms

Thank you for viewing the detailed overview of Smurfit WestRock's Cyclically Adjusted Book per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Smurfit WestRock Business Description

Traded in Other Exchanges
Address
Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.

Smurfit WestRock Headlines

No Headlines