GURUFOCUS.COM » STOCK LIST » Consumer Cyclical » Packaging & Containers » Smurfit WestRock PLC (LSE:SWR) » Definitions » Cyclically Adjusted Revenue per Share

Smurfit WestRock (LSE:SWR) Cyclically Adjusted Revenue per Share : £39.06 (As of Mar. 2025)


View and export this data going back to 2007. Start your Free Trial

What is Smurfit WestRock Cyclically Adjusted Revenue per Share?

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

Smurfit WestRock's adjusted revenue per share for the three months ended in Mar. 2025 was £11.266. Add all the adjusted revenue per share for the past 10 years together and divide the count will get our Cyclically Adjusted Revenue per Share, which is £39.06 for the trailing ten years ended in Mar. 2025.

During the past 12 months, Smurfit WestRock's average Cyclically Adjusted Revenue Growth Rate was 3.40% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Revenue Growth Rate using Cyclically Adjusted Revenue per Share data.

As of today (2025-05-24), Smurfit WestRock's current stock price is £32.61. Smurfit WestRock's Cyclically Adjusted Revenue per Share for the quarter that ended in Mar. 2025 was £39.06. Smurfit WestRock's Cyclically Adjusted PS Ratio of today is 0.83.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.90.


Smurfit WestRock Cyclically Adjusted Revenue per Share Historical Data

The historical data trend for Smurfit WestRock's Cyclically Adjusted Revenue per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

* Premium members only.

Smurfit WestRock Cyclically Adjusted Revenue per Share Chart

Smurfit WestRock Annual Data
Trend Dec15 Dec16 Dec17 Dec18 Dec19 Dec20 Dec21 Dec22 Dec23 Dec24
Cyclically Adjusted Revenue per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only - - - 37.96 40.26

Smurfit WestRock Quarterly Data
Sep17 Dec17 Jun18 Dec18 Jun19 Dec19 Jun20 Dec20 Jun21 Dec21 Jun22 Dec22 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25
Cyclically Adjusted Revenue per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 39.73 37.85 37.61 40.26 39.06

Competitive Comparison of Smurfit WestRock's Cyclically Adjusted Revenue per Share

For the Packaging & Containers subindustry, Smurfit WestRock's Cyclically Adjusted PS Ratio, along with its competitors' market caps and Cyclically Adjusted PS Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Smurfit WestRock's Cyclically Adjusted PS Ratio Distribution in the Packaging & Containers Industry

For the Packaging & Containers industry and Consumer Cyclical sector, Smurfit WestRock's Cyclically Adjusted PS Ratio distribution charts can be found below:

* The bar in red indicates where Smurfit WestRock's Cyclically Adjusted PS Ratio falls into.


;
;

Smurfit WestRock Cyclically Adjusted Revenue per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Revenue per Share and the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years.

What is Cyclically Adjusted Revenue per Share? How do we calculate Cyclically Adjusted Revenue per Share?

Cyclically Adjusted Revenue per Share is the average of the inflation adjusted Revenue per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Revenue per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the revenue per share from 2001 through 2010.

We adjusted the 2001 revenue per share data with the total inflation from 2001 through 2010 to the equivalent revenue in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's revenue is $1 a share in 2001, then the 2001's equivalent revenue in 2010 is $1.4 a share. If Wal-Mart's revenue is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 revenue in 2010 is $1.35. So on and so forth, you get the equivalent revenue per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Revenue per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Smurfit WestRock's adjusted Revenue per Share data for the three months ended in Mar. 2025 was:

Adj_RevenuePerShare= Revenue per Share /CPI of Mar. 2025 (Change)*Current CPI (Mar. 2025)
=11.266/123.4051*123.4051
=11.266

Current CPI (Mar. 2025) = 123.4051.

Smurfit WestRock Quarterly Data

Revenue per Share CPI Adj_RevenuePerShare
201209 6.306 100.075 7.776
201212 6.887 99.676 8.527
201303 6.973 100.374 8.573
201306 7.231 100.374 8.890
201309 7.416 100.274 9.127
201312 7.641 99.875 9.441
201403 6.985 100.573 8.571
201406 7.047 100.773 8.630
201409 6.858 100.474 8.423
201412 5.676 99.576 7.034
201503 6.074 99.975 7.497
201506 6.247 100.573 7.665
201509 6.297 100.274 7.750
201512 5.774 99.676 7.149
201603 6.746 99.676 8.352
201606 6.786 101.072 8.285
201609 7.416 100.274 9.127
201612 5.802 99.676 7.183
201703 7.776 100.374 9.560
201706 7.928 100.673 9.718
201709 7.881 100.474 9.680
201712 8.849 100.075 10.912
201806 0.000 101.072 0.000
201812 0.000 100.773 0.000
201906 0.000 102.168 0.000
201912 0.000 102.068 0.000
202006 0.000 101.769 0.000
202012 0.000 101.072 0.000
202106 0.000 103.364 0.000
202112 0.000 106.653 0.000
202206 0.000 112.779 0.000
202212 0.000 115.436 0.000
202306 0.000 119.662 0.000
202309 9.094 120.749 9.294
202312 8.597 120.749 8.786
202403 8.869 120.990 9.046
202406 9.016 122.318 9.096
202409 11.416 121.594 11.586
202412 11.380 122.439 11.470
202503 11.266 123.405 11.266

Add all the adjusted revenue per share together and divide 10 will get our Cyclically Adjusted Revenue per Share.


Smurfit WestRock  (LSE:SWR) Cyclically Adjusted Revenue per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Revenue per Share may underestimate the company's revenue. Cyclically Adjusted PS Ratio can seem to be too high even the actual PS Ratio is low.

For the Cyclically Adjusted PS Ratio, the revenue per share of the past 10 years are inflation-adjusted and averaged. The result is used for P/S calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PS Ratio is also called CAPS Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PS Ratio. The Cyclically Adjusted Revenue per Share is the average of the inflation adjusted revenue per share of a company over the past 10 years.

Smurfit WestRock's Cyclically Adjusted PS Ratio of today is calculated as

Cyclically Adjusted PS Ratio=Share Price/Cyclically Adjusted Revenue per Share
=32.61/39.06
=0.83

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PS Ratio of Smurfit WestRock was 1.14. The lowest was 0.62. And the median was 0.90.


Be Aware

Cyclically Adjusted PS Ratio works better for cyclical companies. It gives you a better idea on the company's real revenue value.


Smurfit WestRock Cyclically Adjusted Revenue per Share Related Terms

Thank you for viewing the detailed overview of Smurfit WestRock's Cyclically Adjusted Revenue per Share provided by GuruFocus.com. Please click on the following links to see related term pages.


Smurfit WestRock Business Description

Traded in Other Exchanges
Address
Beech Hill, Clonskeagh, Dublin 4, Dublin, IRL, D04 N2R2
Smurfit WestRock manufactures corrugated packaging and consumer packaging, such as folding cartons and paperboard. After the merger of Smurfit Kappa and WestRock in summer 2024, Smurfit WestRock became the largest producer of containerboard in the world, with substantial operations in North America, South America, and Europe.

Smurfit WestRock Headlines

No Headlines