Luxor AS (LTS:0F5M) Cyclically Adjusted Book per Share: kr434.80 (As of Mar. 2026)

Author: Vera Yuan Vera Yuan
Vera Yuan
Vera Yuan
Director of Data and Quant Analytics at GuruFocus
Focused on building reliable datasets, financial models, and research tools for value-minded investors. Committed to turning complex data into practical guidance for value-investing and long-term wealth.
Reviewed by: Charlie Tian Charlie Tian
Charlie Tian
Charlie Tian
Founder & CEO of GuruFocus
Dr. Charlie Tian is the founder and CEO of GuruFocus.com, a leading global investment research platform established in 2004. With a Ph.D. in physics, Dr. Tian transitioned from science to finance, applying a data-driven, disciplined approach to value investing.

LTS:0F5M Luxor AS LTS:0F5M
50 GF Score
Price kr680.00
GF Value kr521.43
! 7 Warning Signs
View Full Analysis

What is Luxor AS Cyclically Adjusted Book per Share?

Luxor AS LTS:0F5M 50 Cyclically Adjusted Book per Share is kr434.80 as of Mar. 2026. GuruFocus rates LTS:0F5M with a GF Score™ of 50/100 and a GF Value™ of kr521.43. The stock has 7 warning signs investors should review.

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

Luxor AS's adjusted book value per share for the three months ended in Mar. 2026 was kr412.733. Add all the adjusted book value per share for the past 10 years together and divide the count will get our Cyclically Adjusted Book per Share, which is kr434.80 for the trailing ten years ended in Mar. 2026.

During the past 12 months, Luxor AS's average Cyclically Adjusted Book Growth Rate was 0.10% per year. During the past 3 years, the average Cyclically Adjusted Book Growth Rate was 0.20% per year. During the past 5 years, the average Cyclically Adjusted Book Growth Rate was 2.20% per year. Please click Growth Rate Calculation Example (GuruFocus) to see how GuruFocus calculates Wal-Mart Stores Inc (WMT)'s revenue growth rate. You can apply the same method to get the Cyclically Adjusted Book Growth Rate using Cyclically Adjusted Book per Share data.

During the past 13 years, the highest 3-Year average Cyclically Adjusted Book Growth Rate of Luxor AS was 3.10% per year. The lowest was -2.00% per year. And the median was 1.45% per year.

As of today (2026-08-13), Luxor AS's current stock price is kr680.00. Luxor AS's Cyclically Adjusted Book per Share for the quarter that ended in Mar. 2026 was kr434.80. Luxor AS's Cyclically Adjusted PB Ratio of today is 1.56.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luxor AS was 1.87. The lowest was 0.77. And the median was 1.09.


Luxor AS  (LTS:0F5M) Cyclically Adjusted Book per Share Explanation

If a company grows much fast than inflation, Cyclically Adjusted Book per Share may underestimate the company's equity. Cyclically Adjusted PB Ratio can seem to be too high even the actual PB Ratio is low.

For the Cyclically Adjusted PB Ratio, the book value of the past 10 years are inflation-adjusted and averaged. The result is used for P/B calculation. Since it looks at the average over the last 10 years, the Cyclically Adjusted PB Ratio is also called CAPB Ratio.

The Shiller PE Ratio was first used by professor Robert Shiller. He uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings per share of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted book value per share of a company over the past 10 years.

Luxor AS's Cyclically Adjusted PB Ratio of today is calculated as

Cyclically Adjusted PB Ratio=Share Price/Cyclically Adjusted Book per Share
=680.00/434.80
=1.56

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

During the past 13 years, the highest Cyclically Adjusted PB Ratio of Luxor AS was 1.87. The lowest was 0.77. And the median was 1.09.


Be Aware

Cyclically Adjusted PB Ratio works better for cyclical companies. It gives you a better idea on the company's real book value.


Luxor AS Cyclically Adjusted Book per Share Related Terms


Luxor AS Cyclically Adjusted Book per Share Historical Data

* Premium members only.

The historical data trend for Luxor AS's Cyclically Adjusted Book per Share can be seen below:

* For Operating Data section: All numbers are indicated by the unit behind each term and all currency related amount are in USD.
* For other sections: All numbers are in millions except for per share data, ratio, and percentage. All currency related amount are indicated in the company's associated stock exchange currency.

Luxor AS Cyclically Adjusted Book per Share Chart

Luxor AS Annual Data
Trend Sep16 Sep17 Sep18 Sep19 Sep20 Sep21 Sep22 Sep23 Sep24 Sep25
Cyclically Adjusted Book per Share
Get a 7-Day Free Trial Premium Member Only Premium Member Only 437.42 304.80 447.06 439.36 357.53

Luxor AS Quarterly Data
Jun21 Sep21 Dec21 Mar22 Jun22 Sep22 Dec22 Mar23 Jun23 Sep23 Dec23 Mar24 Jun24 Sep24 Dec24 Mar25 Jun25 Sep25 Dec25 Mar26
Cyclically Adjusted Book per Share Get a 7-Day Free Trial Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only Premium Member Only 507.92 423.44 357.53 337.60 434.80

LTS:0F5M vs RKT, FNMA, PFSI: Cyclically Adjusted Book per Share Comparison

For the Mortgage Finance subindustry, Luxor AS's Cyclically Adjusted PB Ratio, along with its competitors' market caps and Cyclically Adjusted PB Ratio data, can be viewed below:

* Competitive companies are chosen from companies within the same industry, with headquarter located in same country, with closest market capitalization; x-axis shows the market cap, and y-axis shows the term value; the bigger the dot, the larger the market cap. Note that "N/A" values will not show up in the chart.


Luxor AS Cyclically Adjusted PB Ratio vs Banks Industry

For the Banks industry and Financial Services sector, Luxor AS's Cyclically Adjusted PB Ratio distribution charts can be found below:

* The bar in red indicates where Luxor AS's Cyclically Adjusted PB Ratio falls into.


LTS:0F5M
50GF Score
Luxor AS LTS:0F5M
Cyclically Adjusted Book per Share is just one metric. See GF Score™, valuation, warning signs, and more.
View Full Analysis

Luxor AS Cyclically Adjusted Book per Share Calculation

E10 is a concept invented by Prof. Robert Shiller, who uses E10 for his Shiller PE Ratio calculation. E10 is the average of the inflation adjusted earnings of a company over the past 10 years. The similar calculation is applied by GuruFocus to calculate the Cyclically Adjusted Book per Share and the Cyclically Adjusted PB Ratio. The Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years.

What is Cyclically Adjusted Book per Share? How do we calculate Cyclically Adjusted Book per Share?

Cyclically Adjusted Book per Share is the average of the inflation adjusted Book Value per Share of a company over the past 10 years. Let's use an example to explain.

If we want to calculate the Cyclically Adjusted Book per Share of Wal-Mart (WMT) for Dec. 31, 2010, we need to have the inflation data and the book value per share from 2001 through 2010.

We adjusted the 2001 book value per share data with the total inflation from 2001 through 2010 to the equivalent book value in 2010. If the total inflation from 2001 to 2010 is 40%, and Wal-Mart's book value is $1 a share in 2001, then the 2001's equivalent book value in 2010 is $1.4 a share. If Wal-Mart's book value is $1 again in 2002, and the total inflation from 2002 through 2010 is 35%, then the equivalent 2002 book value in 2010 is $1.35. So on and so forth, you get the equivalent book value per share of past 10 years. Then you add them together and divided the sum by the count to get Cyclically Adjusted Book per Share.

Please note that we use the CPI data of the country/region where the company is headquartered. If the CPI data for that country/region is not available, then we will use the CPI data of the United States as default.

For example, Luxor AS's adjusted Book Value per Share data for the three months ended in Mar. 2026 was:

Adj_Book= Book Value per Share /CPI of Mar. 2026 (Change)*Current CPI (Mar. 2026)
=412.733/121.6800*121.6800
=412.733

Current CPI (Mar. 2026) = 121.6800.

Luxor AS Quarterly Data

Book Value per Share CPI Adj_Book
201606 423.436 100.600 512.164
201609 431.941 100.200 524.537
201612 444.101 100.300 538.766
201703 423.708 101.200 509.454
201706 422.842 101.200 508.413
201709 426.970 101.800 510.351
201712 429.743 101.300 516.201
201803 409.162 101.700 489.546
201806 415.224 102.300 493.885
201809 428.566 102.400 509.257
201812 433.481 102.100 516.611
201903 408.633 102.900 483.212
201906 415.584 102.900 491.431
201909 419.187 102.900 495.692
201912 436.080 102.900 515.668
202003 344.540 103.300 405.843
202006 424.760 103.200 500.822
202009 434.977 103.500 511.382
202012 448.073 103.400 527.287
202103 442.536 104.300 516.278
202106 458.962 105.000 531.871
202109 476.702 105.800 548.252
202112 498.041 106.600 568.496
202203 476.908 109.900 528.027
202206 549.552 113.600 588.640
202209 552.716 116.400 577.788
202212 560.362 115.900 588.308
202303 511.219 117.300 530.308
202306 526.695 116.400 550.586
202309 529.259 117.400 548.554
202312 528.096 116.700 550.632
202403 480.760 118.400 494.078
202406 541.714 118.500 556.251
202409 542.823 118.900 555.515
202412 556.022 118.900 569.022
202503 416.910 120.200 422.043
202506 426.535 120.700 429.998
202509 448.359 121.600 448.654
202512 460.977 121.200 462.803
202603 412.733 121.680 412.733

Add all the adjusted book value per share together and divide the count will get our Cyclically Adjusted Book per Share.

What does a Cyclically Adjusted Book per Share of kr434.80 mean?
Luxor AS (LTS:0F5M) has a Cyclically Adjusted Book per Share of kr434.80 as of Mar. 2026. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Luxor AS and its competitors.
Is Luxor AS's Cyclically Adjusted Book per Share too high?
Luxor AS's current Cyclically Adjusted Book per Share is kr434.80. Overall, Luxor AS has a GF Score™ of 50/100, reflecting its overall financial health beyond just this single metric.
How does Luxor AS's Cyclically Adjusted Book per Share compare to RKT and FNMA?
Luxor AS's Cyclically Adjusted Book per Share of kr434.80 can be compared against companies in the Banks industry. See the competitive comparison table and distribution chart on this page for a detailed peer-by-peer breakdown.
What is a good Cyclically Adjusted Book per Share for a Banks company?
A good Cyclically Adjusted Book per Share depends on the Banks industry context. However, Cyclically Adjusted Book per Share should not be evaluated in isolation — investors should consider it alongside profitability, growth, and financial strength metrics. Use the industry distribution chart on this page to see where any company falls relative to its peers.
What does a high Cyclically Adjusted Book per Share mean?
A high Cyclically Adjusted Book per Share can signal that a stock is expensive relative to its fundamentals. Cyclically adjusted book value per share represents the company's inflation-adjusted book value per share over a 10-year period. View historical data on Luxor AS and its competitors. Luxor AS's current Cyclically Adjusted Book per Share is kr434.80. However, context matters — high-growth companies often justify higher valuations. Always evaluate alongside other metrics like GF Score™ and GF Value™.
Is Luxor AS stock overvalued right now?
Luxor AS (LTS:0F5M) has a current Cyclically Adjusted Book per Share of kr434.80. The stock's GF Value™ is kr521.43, compared to a current price of kr680.00 — trading 30.4% above its estimated fair value. The current Cyclically Adjusted Book per Share is kr434.80. Luxor AS's overall GF Score™ is 50/100 with 7 warning signs to review. Investors should evaluate multiple metrics — including profitability, growth, and financial strength — before making a decision.
How is Cyclically Adjusted Book per Share calculated?
Cyclically Adjusted Book per Share is calculated from a company's financial statements. For Luxor AS (LTS:0F5M), the current Cyclically Adjusted Book per Share is kr434.80 as of Mar. 2026. GuruFocus calculates this using data sourced from SEC filings and annual reports. See the calculation section and 30-year financial data on this page for the full breakdown.

Is Luxor AS (LTS:0F5M) Overvalued in 2026?

Based on GuruFocus' analysis, Luxor AS stock appears to be overvalued. The current stock price of kr680.00 is trading 30.4% above its estimated GF Value™ of kr521.43.

Key valuation signals for LTS:0F5M:

  • Cyclically Adjusted Book per Share: kr434.80
  • GF Value™: kr521.43 vs. price of kr680.00 (30.4% above fair value)
  • GF Score™: 50/100 with 7 warning signs

No single metric tells the full story. See the LTS:0F5M stock analysis page for a complete view including 30-year financials, guru trades, and insider activity.


Luxor AS Business Description

Other Exchanges LUXOR B:Denmark
Address Frederiksborggade, 4th floor, Copenhagen, DNK, 1360
Luxor AS is an investment company. Its objective is to create the possible long-term return for shareholders through investment for equity and foreign capital within the defined risk framework. The company operates through four segments namely Mortgage deeds, Bonds, Shares and Investment properties. Its mortgage deed portfolio comprises of single family-houses, flats, cooperative housing, holiday houses, farms, and residential and business properties. The bond portfolio includes various corporate bonds. Its investment property portfolio consists of offices, shops, warehouses and production facilities.
50GF Score

Get the complete analysis for LTS:0F5M

Cyclically Adjusted Book per Share is just one metric. See GF Value™, 30-year financials, guru trades, warning signs, and more.

kr680.00
Price
kr521.43
GF Value